CoverageForm 410-K10-Q8-K13D13G13F

CAR · Avis Budget Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CAR

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$11.65B$11.79B$12.01B$11.99B$9.31B$5.40B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$1.45B$1.35B$1.41B$1.35B$1.15B$703.00M
Total Operating Expenses$12.58B$14.42B$10.09B$8.36B$7.61B$6.36B
D&A------
Operating Income($929.00M)($2.63B)$1.91B$3.64B($956.00M)($956.00M)
Interest Expense$358.00M$358.00M$296.00M$250.00M$218.00M$231.00M
Income Tax$66.00M($810.00M)$279.00M$880.00M$425.00M($272.00M)
Net Income($889.00M)($1.82B)$1.63B$2.76B($684.00M)($684.00M)
EPS - Basic($25.25)($51.23)$42.57$58.41$19.79($9.71)
EPS - Diluted($25.25)($51.23)$42.08$57.16$19.44($9.71)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$519.00M$534.00M$555.00M$570.00M$534.00M$692.00M
Accounts Receivable$878.00M$838.00M$900.00M$810.00M$775.00M$647.00M
Inventory------
Accounts Payable$453.00M$450.00M$487.00M$466.00M$407.00M$394.00M
Current Assets$2.09B$2.03B$2.14B$1.89B$1.85B$1.79B
Total Assets$31.26B$29.04B$32.57B$25.93B$22.60B$17.54B
Current Liabilities$2.89B$2.72B$2.66B$2.57B$2.41B$2.05B
Long-term Debt$6.05B$5.37B$4.79B$4.64B$3.99B$4.19B
Total Liabilities------
Stockholders' Equity($3.13B)($2.33B)($349.00M)($703.00M)($220.00M)($155.00M)
Retained Earnings$1.14B$2.03B$3.85B$2.58B($185.00M)($1.47B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$3.30B$3.52B$3.83B$4.71B$3.49B$691.00M
Investing Cash Flow($5.16B)($2.75B)($7.35B)($4.30B)($6.31B)$3.18B
Financing Cash Flow$1.86B($781.00M)$3.51B($360.00M)$2.69B($4.04B)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-8.0%-22.3%15.9%30.3%-10.3%-17.7%
EBITDA margin------
Net margin-7.6%-15.4%13.6%23.0%-7.3%-12.7%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue12.4%11.5%11.7%11.2%12.3%13.0%
Effective tax rate--14.6%24.1%--
Return on assets-2.8%-6.3%5.0%10.7%-3.0%-3.9%
Return on equity28.4%78.3%-467.6%-393.2%310.9%441.3%
Return on invested capital-25.1%-68.1%36.8%70.0%-20.0%-18.7%
Liquidity
Current ratio0.720.750.800.730.770.87
Quick ratio0.720.750.800.730.770.87
Cash ratio0.180.200.210.220.220.34
Leverage
Debt / Equity-1.93-2.31-13.73-6.61-18.14-27.04
Debt / Assets0.190.190.150.180.180.24
Debt / EBITDA------
Interest coverage-2.6x-7.3x6.5x14.5x-4.4x-4.1x
Equity multiplier-9.99-12.48-93.32-36.88-102.73-113.15
Liabilities / Assets------
Efficiency
Asset turnover0.370.410.370.460.410.31
Inventory turnover------
Days sales outstanding28d26d27d25d30d44d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E--4.2x2.9x10.7x-
P / B------
P / S0.4x0.2x0.6x0.7x1.5x0.5x
EV / EBITDA------
Growth
Revenue growth (YoY)-1.2%-1.8%0.1%28.8%72.4%-41.1%
Revenue CAGR (3y)-1.0%8.2%30.5%9.4%2.5%-
Revenue CAGR (5y)16.6%5.1%6.8%---
Gross profit growth (YoY)------
Operating income growth (YoY)64.6%--47.4%-0.0%-
Net income growth (YoY)51.2%--41.0%-0.0%-
EPS growth (YoY)50.7%--26.4%194.0%--
EPS CAGR (3y)---143.1%111.3%-
EPS CAGR (5y)--82.8%68.2%61.9%-
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-34.5%-566.8%50.4%-219.5%-41.9%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$11.65B total
Americas Segment$8.90B · 76.4%
International$2.75B · 23.6%

Product / service

$202.00M total
Royalty$202.00M · 100.0%

Geographic

$23.30B total
Americas$8.90B · 38.2%
US$8.39B · 36.0%
Non Us$3.26B · 14.0%
EMEA$2.12B · 9.1%
Asiaand Australasia$635.00M · 2.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Auto Rental & Leasing (No Drivers)

CompanyRevenue (last FY)Net marginROE
R$12.66B3.9%16.3%
HTZ$8.50B-8.8%162.7%
SP---
UHAL UHALB$6.04B1.4%1.1%
GETR---

Comparing AVIS BUDGET GROUP against the 5 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Dec 14, 2023$10.0000
Feb 23, 2006$0.1760
Nov 17, 2005$0.1760
Aug 18, 2005$0.1760
May 19, 2005$0.1440
Feb 24, 2005$0.1440
Feb 1, 2005$1.7200
Nov 18, 2004$0.1440
Aug 12, 2004$0.1440
May 20, 2004$0.1120
Feb 19, 2004$0.1120