CoverageForm 410-K10-Q8-K13D13G13F

BSBK · Bogota Financial Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BSBK

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$92.3K---$101.0K---$126.2K-
Operating Income$918.1K-$527.5K$171.8K$702.9K-($620.2K)($713.9K)($727.8K)-
Interest Expense--------$7.41M-
Income Tax$212.1K-$72.8K($52.6K)($28.0K)-($253.2K)($281.4K)($286.8K)-
Net Income$705.9K-$454.6K$224.4K$730.9K-($367.0K)($432.5K)($441.0K)-
EPS - Basic$0.06-$0.04$0.02$0.06-($0.03)($0.03)($0.03)-
EPS - Diluted$0.06-$0.04$0.02$0.06-($0.03)($0.03)($0.03)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$27.92M$35.60M$31.25M$20.33M$25.61M$52.23M$21.00M$17.59M$14.43M$24.93M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$877.25M$904.95M$925.81M$921.83M$930.19M$971.49M$978.89M$974.75M$960.86M$939.32M
Current Liabilities----------
Long-term Debt----------
Total Liabilities$735.19M$764.04M$785.12M$783.39M$791.94M$834.20M$841.95M$838.41M$824.42M$802.15M
Stockholders' Equity$142.05M$140.91M$140.69M$138.44M$138.25M$137.29M$136.94M$136.34M$136.45M$137.17M
Retained Earnings$92.80M$92.10M$91.42M$90.96M$90.74M$90.01M$90.94M$91.30M$91.74M$92.18M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$702.6K---($16.0K)---($2.88M)-
Investing Cash Flow$20.43M---$15.45M---($29.06M)-
Financing Cash Flow($28.81M)---($42.06M)---$21.82M-
CapEx$29.3K---$36.2K---$266.1K-
Free Cash Flow$673.3K---($52.2K)---($3.15M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.95----0.07---7.14-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate23.1%-13.8%-30.6%-4.0%-----
Return on assets0.1%-0.0%0.0%0.1%--0.0%-0.0%-0.0%-
Return on equity0.5%-0.3%0.2%0.5%--0.3%-0.3%-0.3%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage---------0.1x-
Equity multiplier6.186.426.586.666.737.087.157.157.046.85
Liabilities / Assets0.840.840.850.850.850.860.860.860.860.85
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E141.7x-227.5x389.5x127.7x-----
P / B0.8x-0.8x0.7x0.7x-0.8x0.6x0.7x-
P / S----------
EV / EBITDA78.4x---88.7x-----
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)30.6%------301.9%---
Net income growth (YoY)-3.4%------1163.1%---
EPS growth (YoY)0.0%---------
EPS CAGR (3y)-9.1%--34.1%-45.0%-36.1%-----
EPS CAGR (5y)----------
FCF growth (YoY)----98.3%-----
FCF CAGR (5y)-40.2%---------
Book value growth (YoY)2.7%2.6%2.7%1.5%1.3%0.1%-0.5%-2.1%-1.9%-1.8%

Peer comparison

Same SIC group: Savings Institutions, Not Federally Chartered

CompanyRevenue (last FY)Net marginROE
FSBW--10.8%
HFWA$12.01M562.5%7.3%
NYSE:NYCB---2.2%
BHLB$29.95M301.4%3.6%
TCBX--12.5%

Comparing Bogota Financial Corp. against the 5 most active filers in the same SIC group.