CoverageForm 410-K10-Q8-K13D13G13F

BHRB · Burke & Herbert Financial Services Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BHRB

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$10.46M$8.41M$5.35M---
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$6.94M$5.87M$3.05M---
Operating Income$144.94M$39.90M$40.44M---
Interest Expense--$4.22M$8.94M$4.22M-
Income Tax$27.63M$4.19M$4.28M$8.29M$4.28M-
Net Income$117.31M$35.71M$36.16M($132.0K)($305.0K)-
EPS - Basic$7.76$2.83$4.87$5.93$4.87-
EPS - Diluted$7.72$2.82$3.02$5.89$4.87-

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$289.13M$135.31M$228.70M---
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$7.92B$7.81B$3.62B$3.56B--
Current Liabilities------
Long-term Debt------
Total Liabilities$7.07B$7.08B$3.30B$3.29B--
Stockholders' Equity$854.65M$730.16M$384.88M($3.44M)$389.63M($6.33M)
Retained Earnings$517.06M$434.11M$427.33M---

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$107.93M$85.80M$54.95M$61.06M$54.95M-
Investing Cash Flow$136.72M$123.56M($384.13M)($127.41M)($384.13M)-
Financing Cash Flow($90.84M)($118.54M)$39.29M$39.29M$177.83M-
CapEx$11.71M$4.57M$1.08M$23.07M$1.08M-
Free Cash Flow$96.23M$81.23M$53.87M$37.98M$53.87M-

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin1386.3%474.4%755.4%---
EBITDA margin1452.7%544.1%812.4%---
Net margin1122.0%424.5%675.5%---
Free cash flow margin920.4%965.8%1006.1%---
FCF / Net income0.822.271.49-287.74-176.62-
R&D / Revenue------
SG&A / Revenue------
Effective tax rate19.1%10.5%10.6%101.6%107.7%-
Return on assets1.5%0.5%1.0%-0.0%--
Return on equity13.7%4.9%9.4%3.8%-0.1%-
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--9.6x---
Equity multiplier9.2710.709.40-1036.03--
Liabilities / Assets0.890.910.910.92--
Efficiency
Asset turnover0.000.000.00---
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E8.1x22.1x20.8x12.0x11.3x-
P / B1.1x1.1x1.2x---
P / S89.8x92.2x87.3x---
EV / EBITDA4.3x14.0x5.5x---
Growth
Revenue growth (YoY)24.3%57.1%----
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)263.3%-1.3%----
Net income growth (YoY)228.5%-1.3%-56.7%--
EPS growth (YoY)173.8%-6.6%-48.7%20.9%--
EPS CAGR (3y)9.4%-16.6%----
EPS CAGR (5y)------
FCF growth (YoY)18.5%50.8%41.8%-29.5%--
FCF CAGR (5y)------
Book value growth (YoY)17.1%89.7%----

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$10.46M total
Fiduciary And Trust$10.46M · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing Burke & Herbert Financial Services Corp. against the 5 most active filers in the same SIC group.

Dividends

$2.20/share trailing 12 months · +0.9% YoY

Ex-datePer share
May 15, 2026$0.5500
Feb 13, 2026$0.5500
Nov 14, 2025$0.5500
Aug 15, 2025$0.5500
May 15, 2025$0.5500
Feb 14, 2025$0.5500
Nov 15, 2024$0.5500
Aug 15, 2024$0.5300
May 14, 2024$0.5300
Feb 14, 2024$0.5300
Nov 14, 2023$0.5300
Aug 14, 2023$0.5300
May 12, 2023$0.5300
Feb 14, 2023$0.5300
Nov 17, 2022$0.5300
Aug 12, 2022$0.5300
May 13, 2022$0.5300
Feb 14, 2022$0.5300
Nov 12, 2021$0.5000
Aug 13, 2021$0.5000
May 13, 2021$0.5000
Feb 12, 2021$0.5000
Nov 12, 2020$0.5000
Aug 13, 2020$0.5000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.