CoverageForm 410-K10-Q8-K13D13G13F

BANF · Bancfirst Corp /Ok/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · BANF

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$71.07M$21.80M$18.78M$86.76M$12.91M-
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$22.54M$21.68M$22.19M$22.05M$20.04M$18.42M
Operating Income$305.12M$275.28M$269.95M$237.43M$208.40M$123.51M
Interest Expense--$199.48M$46.15M$11.36M$20.45M
Income Tax$64.51M$58.93M$57.48M$44.33M$40.77M$23.93M
Net Income$240.61M$216.35M$212.47M$193.10M$167.63M$99.59M
EPS - Basic$7.22$6.55$6.45$5.89$5.12$3.05
EPS - Diluted$7.11$6.44$6.34$5.77$5.03$3.00

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents------
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$14.84B$13.55B$12.37B$12.39B$9.41B$9.21B
Current Liabilities------
Long-term Debt------
Total Liabilities$12.98B$11.93B$10.94B$11.14B$8.23B$8.14B
Stockholders' Equity$1.85B$1.62B$1.43B$1.25B$1.17B$1.07B
Retained Earnings$1.61B$1.43B$1.28B$1.12B$977.07M$871.16M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$285.28M$261.20M$233.04M$226.27M$189.79M$154.34M
Investing Cash Flow$15.54M($71.39M)($669.71M)($1.52B)$437.03M($897.99M)
Financing Cash Flow$549.77M$966.50M($334.79M)$2.41B($193.71M)$492.28M
CapEx$48.31M$36.65M$22.50M$19.79M$27.25M$66.45M
Free Cash Flow$236.97M$224.55M$210.54M$206.49M$162.54M$87.89M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin429.3%1262.7%1437.1%273.7%1614.0%-
EBITDA margin461.0%1362.1%1555.2%299.1%1769.2%-
Net margin338.6%992.4%1131.1%222.6%1298.2%-
Free cash flow margin333.4%1030.0%1120.9%238.0%1258.8%-
FCF / Net income0.981.040.991.070.970.88
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.1%21.4%21.3%18.7%19.6%19.4%
Return on assets1.6%1.6%1.7%1.6%1.8%1.1%
Return on equity13.0%13.3%14.8%15.4%14.3%9.3%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--1.4x5.1x18.3x6.0x
Equity multiplier8.008.368.639.908.038.63
Liabilities / Assets0.880.880.880.900.880.88
Efficiency
Asset turnover0.000.000.000.010.00-
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E14.9x18.2x15.4x15.3x14.0x19.6x
P / B1.9x2.4x2.3x2.4x2.0x1.8x
P / S50.5x180.7x173.6x34.0x182.1x-
EV / EBITDA10.9x13.3x11.2x11.4x10.3x13.7x
Growth
Revenue growth (YoY)226.0%16.1%-78.3%571.9%--
Revenue CAGR (3y)-6.4%19.1%----
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)10.8%2.0%13.7%13.9%68.7%-27.2%
Net income growth (YoY)11.2%1.8%10.0%15.2%68.3%-26.2%
EPS growth (YoY)10.4%1.6%9.9%14.7%67.7%-25.9%
EPS CAGR (3y)7.2%8.6%28.3%12.5%10.2%4.2%
EPS CAGR (5y)18.8%9.7%11.0%16.8%2.5%-6.4%
FCF growth (YoY)5.5%6.7%2.0%27.0%84.9%-33.4%
FCF CAGR (5y)21.9%11.2%40.3%19.0%15.3%5.6%
Book value growth (YoY)14.4%13.1%14.6%6.8%9.7%6.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$94.19M total
Deposit Account$71.07M · 75.5%
Fiduciary And Trust$23.12M · 24.5%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing BANCFIRST CORP /OK/ against the 5 most active filers in the same SIC group.

Dividends

$1.93/share trailing 12 months · +6.6% YoY

Ex-datePer share
Mar 31, 2026$0.4900
Dec 31, 2025$0.4900
Sep 30, 2025$0.4900
Jun 30, 2025$0.4600
Mar 31, 2025$0.4600
Dec 31, 2024$0.4600
Sep 30, 2024$0.4600
Jun 28, 2024$0.4300
Mar 27, 2024$0.4300
Dec 28, 2023$0.4300
Sep 28, 2023$0.4300
Jun 29, 2023$0.4000
Mar 30, 2023$0.4000
Dec 29, 2022$0.4000
Sep 29, 2022$0.4000
Jun 29, 2022$0.3600
Mar 30, 2022$0.3600
Dec 30, 2021$0.3600
Sep 29, 2021$0.3600
Jun 29, 2021$0.3400
Mar 30, 2021$0.3400
Dec 30, 2020$0.3400
Sep 29, 2020$0.3400
Jun 29, 2020$0.3200

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.