CoverageForm 410-K10-Q8-K13D13G13F

AFL · Aflac Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AFL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$17.16B$18.93B$18.70B$19.50B$22.11B$22.15B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$3.25B$3.01B$3.17B$3.25B$3.54B$3.42B
Total Operating Expenses$5.34B$5.06B$5.23B$5.75B$6.19B-
D&A$36.00M$40.00M$39.00M$45.00M$45.00M$41.00M
Operating Income$4.53B$6.42B$5.26B$4.16B$4.93B$4.42B
Interest Expense$217.00M$194.00M$195.00M$226.00M$238.00M$242.00M
Income Tax$887.00M$974.00M$603.00M$403.00M$997.00M($619.00M)
Net Income$3.65B$5.44B$4.66B$4.20B$4.33B$4.78B
EPS - Basic$6.84$9.68$7.81$6.62$6.42$6.69
EPS - Diluted$6.82$9.63$7.78$6.59$6.39$6.67

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$6.25B$6.23B$4.31B$3.94B$5.05B$5.14B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$116.47B$117.57B$126.72B$131.02B$157.54B$165.09B
Current Liabilities------
Long-term Debt------
Total Liabilities$86.98B$91.47B$104.74B$108.65B$124.29B$131.53B
Stockholders' Equity$29.49B$26.10B$21.98B$22.36B$33.25B$33.56B
Retained Earnings$54.68B$52.28B$47.99B$44.57B$41.38B$37.98B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.56B$2.71B$3.19B$3.88B$5.05B$5.96B
Investing Cash Flow$1.56B$2.78B$817.00M($1.54B)($2.38B)($4.62B)
Financing Cash Flow($4.07B)($3.49B)($3.72B)($3.55B)($2.74B)($1.11B)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin26.4%33.9%28.1%21.3%22.3%19.9%
EBITDA margin26.6%34.1%28.3%21.5%22.5%20.1%
Net margin21.2%28.8%24.9%21.5%19.6%21.6%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue19.0%15.9%16.9%16.7%16.0%15.4%
Effective tax rate19.6%15.2%11.5%8.8%18.7%-14.9%
Return on assets3.1%4.6%3.7%3.2%2.7%2.9%
Return on equity12.4%20.9%21.2%18.8%13.0%14.2%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage20.9x33.1x27.0x18.4x20.7x18.2x
Equity multiplier3.954.505.765.864.744.92
Liabilities / Assets0.750.780.830.830.790.80
Efficiency
Asset turnover0.150.160.150.150.140.13
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E16.2x10.7x10.6x10.9x9.1x6.7x
P / B2.0x2.2x2.2x2.1x1.2x0.9x
P / S3.4x3.1x2.6x2.4x1.8x1.4x
EV / EBITDA11.5x8.1x8.5x10.0x6.9x6.0x
Growth
Revenue growth (YoY)-9.3%1.2%-4.1%-11.8%-0.2%-0.7%
Revenue CAGR (3y)-4.2%-5.0%-5.5%-4.4%0.5%0.7%
Revenue CAGR (5y)-5.0%-3.2%-3.0%-2.1%-0.4%1.2%
Gross profit growth (YoY)------
Operating income growth (YoY)-29.4%21.9%26.6%-15.7%11.7%-1.0%
Net income growth (YoY)-33.0%16.8%10.9%-2.9%-9.5%44.6%
EPS growth (YoY)-29.2%23.8%18.1%3.1%-4.2%50.6%
EPS CAGR (3y)1.2%14.7%5.3%14.2%19.2%-16.7%
EPS CAGR (5y)0.4%16.8%15.6%-10.6%-0.1%2.7%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)13.0%18.7%-1.7%-32.7%-0.9%15.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$17.54B total
Aflac Japan$9.36B · 53.4%
Aflac US$6.90B · 39.4%
Corporate And Other$1.28B · 7.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Accident & Health Insurance

CompanyRevenue (last FY)Net marginROE
PFG$15.63B7.6%10.0%
CNO$4.49B5.1%8.7%
UNM$13.08B5.6%6.6%
GTS$3.70B1.8%6.9%

Comparing AFLAC INC against the 4 most active filers in the same SIC group.

Dividends

$2.38/share trailing 12 months · +10.2% YoY

Ex-datePer share
May 20, 2026$0.6100
Feb 18, 2026$0.6100
Nov 19, 2025$0.5800
Aug 20, 2025$0.5800
May 21, 2025$0.5800
Feb 19, 2025$0.5800
Nov 20, 2024$0.5000
Aug 21, 2024$0.5000
May 21, 2024$0.5000
Feb 20, 2024$0.5000
Nov 14, 2023$0.4200
Aug 22, 2023$0.4200
May 16, 2023$0.4200
Feb 14, 2023$0.4200
Nov 15, 2022$0.4000
Aug 23, 2022$0.4000
May 17, 2022$0.4000
Feb 15, 2022$0.4000
Nov 16, 2021$0.3300
Aug 17, 2021$0.3300
May 18, 2021$0.3300
Feb 16, 2021$0.3300
Nov 17, 2020$0.2800
Aug 18, 2020$0.2800