CoverageForm 410-K10-Q8-K13D13G13F

CNO · Cno Financial Group, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CNO

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$4.49B$4.45B$4.15B$3.58B$4.12B$3.82B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A$318.50M$292.40M$267.40M$345.30M$319.50M$303.90M
Operating Income$553.20M$550.80M$459.50M$357.10M$470.60M$463.80M
Interest Expense$230.90M$254.40M$238.60M$137.00M$95.40M$108.80M
Income Tax$64.10M$114.30M$80.30M$120.50M$126.70M$42.50M
Net Income$229.30M$404.00M$276.50M$396.80M$441.00M$301.80M
EPS - Basic$2.35$3.81$2.44$3.43$3.43$2.12
EPS - Diluted$2.30$3.74$2.40$3.37$3.36$2.11

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$983.50M$2.00B$889.00M$644.90M$731.70M$991.90M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$38.79B$37.85B$35.10B$33.34B$36.20B$35.34B
Current Liabilities------
Long-term Debt------
Total Liabilities$36.15B$35.35B$32.89B$31.94B$30.94B$29.86B
Stockholders' Equity$2.64B$2.50B$2.22B$1.40B$5.26B$5.48B
Retained Earnings$2.42B$2.24B$1.90B$1.46B$1.13B$752.30M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$675.70M$627.70M$582.90M$495.40M$598.30M$735.50M
Investing Cash Flow($1.67B)($1.49B)($872.30M)($1.78B)($1.53B)($608.40M)
Financing Cash Flow($22.60M)$1.97B$533.50M$1.20B$667.60M$210.10M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin12.3%12.4%11.1%10.0%11.4%12.1%
EBITDA margin19.4%19.0%17.5%19.6%19.2%20.1%
Net margin5.1%9.1%6.7%11.1%10.7%7.9%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.8%22.1%22.5%23.3%22.3%12.3%
Return on assets0.6%1.1%0.8%1.2%1.2%0.9%
Return on equity8.7%16.2%12.5%28.3%8.4%5.5%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage2.4x2.2x1.9x2.6x4.9x4.3x
Equity multiplier14.7015.1515.8423.806.886.44
Liabilities / Assets0.930.930.940.960.850.84
Efficiency
Asset turnover0.120.120.120.110.110.11
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E18.5x9.9x11.6x6.8x7.1x10.5x
P / B1.6x1.6x1.4x1.9x0.6x0.6x
P / S0.9x0.9x0.8x0.8x0.8x0.8x
EV / EBITDA3.7x2.4x3.2x2.9x3.0x2.9x
Growth
Revenue growth (YoY)0.9%7.3%15.9%-13.2%7.9%-4.8%
Revenue CAGR (3y)7.9%2.6%2.8%-3.8%-1.5%-3.8%
Revenue CAGR (5y)3.3%2.1%-0.8%-3.6%0.7%0.0%
Gross profit growth (YoY)------
Operating income growth (YoY)0.4%19.9%28.7%-24.1%1.5%2.0%
Net income growth (YoY)-43.2%46.1%-30.3%-10.0%46.1%-26.3%
EPS growth (YoY)-38.5%55.8%-28.8%0.3%59.2%-19.2%
EPS CAGR (3y)-12.0%3.6%4.4%8.9%-27.4%
EPS CAGR (5y)1.7%7.5%-27.0%10.8%8.7%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)5.6%12.8%58.2%-73.4%-4.1%17.3%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Accident & Health Insurance

CompanyRevenue (last FY)Net marginROE
PFG$15.63B7.6%10.0%
AFL$17.16B21.2%12.4%
UNM$13.08B5.6%6.6%
GTS$3.70B1.8%6.9%

Comparing CNO Financial Group against the 4 most active filers in the same SIC group.

Dividends

$0.68/share trailing 12 months · +6.3% YoY

Ex-datePer share
Mar 10, 2026$0.1700
Dec 10, 2025$0.1700
Sep 10, 2025$0.1700
Jun 10, 2025$0.1700
Mar 10, 2025$0.1600
Dec 10, 2024$0.1600
Sep 10, 2024$0.1600
Jun 10, 2024$0.1600
Mar 7, 2024$0.1500
Dec 7, 2023$0.1500
Sep 7, 2023$0.1500
Jun 8, 2023$0.1500
Mar 9, 2023$0.1400
Dec 8, 2022$0.1400
Sep 8, 2022$0.1400
Jun 9, 2022$0.1400
Mar 9, 2022$0.1300
Dec 9, 2021$0.1300
Sep 9, 2021$0.1300
Jun 9, 2021$0.1300
Mar 9, 2021$0.1200
Dec 9, 2020$0.1200
Sep 9, 2020$0.1200
Jun 9, 2020$0.1200