CoverageForm 410-K10-Q8-K13D13G13F

ADCT · Adc Therapeutics SA - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ADCT

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$20.85M-$16.43M$18.84M$23.03M-$18.46M$17.41M$18.05M-
Cost of Revenue----------
Gross Profit----------
R&D$19.88M-$26.80M$30.09M$28.93M-$32.50M$31.34M$25.73M-
SG&A$9.90M-$8.33M$8.82M$9.96M-$9.62M$12.00M$12.03M-
Total Operating Expenses$46.10M-$47.40M$62.99M$51.50M-$54.03M$58.93M$51.67M-
D&A--$0$362.0K$342.0K-$336.0K$326.0K$331.0K-
Operating Income($25.25M)-($30.97M)($44.15M)($28.46M)-($35.56M)($39.65M)($33.61M)-
Interest Expense$12.23M-$13.39M$13.00M$12.23M-$12.82M$10.31M$12.50M-
Income Tax$0-$0$1.25M$165.0K-($85.0K)($4.50M)$163.0K-
Net Income($32.97M)-($40.97M)($56.65M)($38.60M)-($43.97M)($36.54M)($46.61M)-
EPS - Basic($0.21)-($0.30)($0.50)($0.36)-($0.57)($0.38)($0.56)-
EPS - Diluted($0.21)-($0.30)($0.50)($0.36)-($0.42)($0.60)($0.56)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$231.01M$261.34M$234.74M$264.56M$194.70M$250.87M$274.27M$300.12M$234.28M$278.60M
Accounts Receivable----------
Inventory$4.78M$4.18M$18.04M$17.76M$17.45M$18.39M$16.07M$15.19M$16.00M$16.18M
Accounts Payable$5.29M$9.18M$8.12M$9.62M$15.59M$18.03M$14.37M$10.71M$14.31M$15.57M
Current Assets$276.77M$306.33M$287.15M$318.75M$257.99M$307.39M$333.00M$355.36M$290.21M$336.29M
Total Assets$291.50M$323.15M$289.76M$321.56M$272.54M$321.98M$349.08M$371.78M$307.97M$354.78M
Current Liabilities$67.63M$70.16M$62.04M$64.60M$57.79M$80.47M$67.68M$57.63M$62.98M$67.67M
Long-term Debt----------
Total Liabilities$507.87M$508.98M$527.94M$520.75M$510.76M$524.62M$521.02M$503.45M$502.42M$503.03M
Stockholders' Equity($216.38M)($185.83M)($238.18M)($199.18M)($238.22M)($202.64M)($64.25M)($19.70M)$28.42M($148.25M)
Retained Earnings($1.67B)($1.64B)($1.63B)($1.59B)($1.53B)($1.49B)($1.46B)($1.42B)($1.38B)($1.34B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($29.71M)---($56.33M)---($44.09M)-
Investing Cash Flow($32.0K)---($264.0K)---($531.0K)-
Financing Cash Flow($583.0K)---$271.0K---$356.0K-
CapEx$32.0K---$264.0K---$531.0K-
Free Cash Flow($29.74M)---($56.60M)---($44.63M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin-121.1%--188.5%-234.3%-123.6%--192.6%-227.7%-186.2%-
EBITDA margin---188.5%-232.4%-122.1%--190.8%-225.9%-184.4%-
Net margin-158.1%--249.4%-300.7%-167.6%--238.1%-209.9%-258.2%-
Free cash flow margin-142.6%----245.7%----247.2%-
FCF / Net income0.90---1.47---0.96-
R&D / Revenue95.3%-163.2%159.7%125.6%-176.0%180.0%142.6%-
SG&A / Revenue47.5%-50.7%46.8%43.2%-52.1%68.9%66.6%-
Effective tax rate----------
Return on assets-11.3%--14.1%-17.6%-14.2%--12.6%-9.8%-15.1%-
Return on equity15.2%-17.2%28.4%16.2%-68.4%185.5%-164.0%-
Return on invested capital----------
Liquidity
Current ratio4.094.374.634.934.463.824.926.174.614.97
Quick ratio4.024.314.344.664.163.594.685.904.354.73
Cash ratio3.423.723.784.103.373.124.055.213.724.12
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-2.1x--2.3x-3.4x-2.3x--2.8x-3.8x-2.7x-
Equity multiplier-1.35-1.74-1.22-1.61-1.14-1.59-5.43-18.8810.84-2.39
Liabilities / Assets1.741.581.821.621.871.631.491.351.631.42
Efficiency
Asset turnover0.07-0.060.060.08-0.050.050.06-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B--------13.0x-
P / S27.7x-33.2x16.2x6.6x-14.0x14.8x20.5x-
EV / EBITDA----------
Growth
Revenue growth (YoY)-9.5%--11.0%8.2%27.6%-27.4%-9.7%-4.9%-
Revenue CAGR (3y)3.2%-7.7%2.9%---66.7%--
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)11.3%-12.9%-11.3%15.3%-4.9%0.4%34.8%-
Net income growth (YoY)14.6%-6.8%-55.0%17.2%-8.0%22.4%21.6%-
EPS growth (YoY)41.7%-28.6%16.7%35.7%-27.6%-3.4%24.3%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)47.5%----26.8%-----
FCF CAGR (5y)----------
Book value growth (YoY)9.2%8.3%-270.7%-911.3%--36.7%-18.6%-129.3%-24.6%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$81.36M total
Reportable Segment$81.36M · 100.0%

Product / service

$89.16M total
Product$73.55M · 82.5%
License And Royalty Revenue$7.81M · 8.8%
License Revenues$5.00M · 5.6%
Royalty Revenue$2.81M · 3.1%

Geographic

$81.36M total
US$73.55M · 90.4%
EMEA$7.81M · 9.6%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing ADC Therapeutics SA against the 5 most active filers in the same SIC group.