CoverageForm 410-K10-Q8-K13D13G13F

ADCT · Adc Therapeutics SA - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · ADCT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$81.36M$70.84M$209.91M$209.91M$33.92M$0
Cost of Revenue$5.80M$5.95M$3.30M$4.58M$0-
Gross Profit$75.56M$64.89M$206.61M$205.33M$33.92M-
R&D$104.00M$109.63M$127.13M$187.90M$158.00M$142.03M
SG&A$36.56M$41.89M$74.44M$72.01M$71.46M$55.13M
Total Operating Expenses$202.86M$201.49M$235.54M---
D&A$705.0K$1.33M$1.06M---
Operating Income($121.50M)($130.65M)($123.34M)($123.63M)($261.72M)($219.26M)
Interest Expense$16.27M$50.21M$46.33M$36.92M$18.34M$4.93M
Income Tax$1.01M$166.0K$227.0K$1.14M($21.48M)$327.0K
Net Income($142.62M)($157.85M)($157.13M)($155.80M)($230.03M)($246.29M)
EPS - Basic($1.12)($1.62)($2.01)($2.01)--
EPS - Diluted($1.12)($1.62)($2.01)($2.01)--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$261.34M$250.87M$326.44M$326.44M$466.54M$262.75M
Accounts Receivable---$72.97M$30.22M-
Inventory$4.18M$18.39M$12.07M$18.56M$11.12M-
Accounts Payable$9.18M$18.03M$15.57M$12.35M$12.08M$3.33M
Current Assets$306.33M$307.39M$434.98M$446.01M$525.18M$122.61M
Total Assets$323.15M$321.98M$490.86M$529.17M$617.97M$137.68M
Current Liabilities$70.16M$80.47M$81.94M$98.96M$73.94M$19.94M
Long-term Debt------
Total Liabilities$508.98M$524.62M$411.41M$440.44M$451.88M$26.53M
Stockholders' Equity($185.83M)($202.64M)$154.03M$88.73M$166.09M$249.17M
Retained Earnings($1.64B)($1.49B)($1.10B)($1.08B)($924.88M)($448.57M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow($141.17M)($123.83M)($138.31M)($136.79M)($233.38M)($168.73M)
Investing Cash Flow$395.0K($867.0K)($687.0K)($2.51M)($6.67M)($2.83M)
Financing Cash Flow$150.94M$97.05M($897.0K)($593.0K)$267.39M$494.97M
CapEx$264.0K$867.0K$687.0K$687.0K--
Free Cash Flow($141.44M)($124.70M)($139.00M)($137.48M)--

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin92.9%91.6%98.4%97.8%100.0%-
Operating margin-149.3%-184.4%-58.8%-58.9%-771.6%-
EBITDA margin-148.5%-182.6%-58.3%---
Net margin-175.3%-222.8%-74.9%-74.2%-678.2%-
Free cash flow margin-173.8%-176.0%-66.2%-65.5%--
FCF / Net income0.990.790.880.88--
R&D / Revenue127.8%154.8%60.6%89.5%465.8%-
SG&A / Revenue44.9%59.1%35.5%34.3%210.7%-
Effective tax rate------
Return on assets-44.1%-49.0%-32.0%-29.4%-37.2%-178.9%
Return on equity76.7%77.9%-102.0%-175.6%-138.5%-98.8%
Return on invested capital------
Liquidity
Current ratio4.373.825.314.517.106.15
Quick ratio4.313.595.164.326.956.15
Cash ratio3.723.123.983.306.3113.18
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-7.5x-2.6x-2.7x-3.3x-14.3x-44.5x
Equity multiplier-1.74-1.593.195.963.720.55
Liabilities / Assets1.581.630.840.830.730.19
Efficiency
Asset turnover0.250.220.430.400.050.00
Inventory turnover1.390.320.270.250.00-
Days sales outstanding---127d325d-
Days inventory outstanding263d1128d1335d1480d--
Days payable outstanding578d1106d1722d985d--
Cash conversion cycle---622d--
Valuation
P / E------
P / B--0.8x3.4x9.3x8.4x
P / S5.5x2.7x0.6x1.4x45.7x-
EV / EBITDA------
Growth
Revenue growth (YoY)14.9%-66.3%0.0%518.9%--
Revenue CAGR (3y)-27.1%27.8%----
Revenue CAGR (5y)------
Gross profit growth (YoY)16.4%-68.6%0.6%505.4%--
Operating income growth (YoY)7.0%-5.9%0.2%52.8%-19.4%-
Net income growth (YoY)9.6%-0.5%-0.9%32.3%6.6%-
EPS growth (YoY)30.9%19.4%0.0%---
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-13.4%10.3%-1.1%---
FCF CAGR (5y)------
Book value growth (YoY)8.3%-73.6%-46.6%-33.3%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$81.36M total
Reportable Segment$81.36M · 100.0%

Product / service

$89.16M total
Product$73.55M · 82.5%
License And Royalty Revenue$7.81M · 8.8%
License Revenues$5.00M · 5.6%
Royalty Revenue$2.81M · 3.1%

Geographic

$81.36M total
US$73.55M · 90.4%
EMEA$7.81M · 9.6%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

-4.83
Distress

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing ADC Therapeutics SA against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.