CoverageForm 410-K10-Q8-K13D13G13F

nick · Nicholas Financial Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ2 '26Q1 '25Q3 '24Q2 '24Q1 '24Q1 '23Q3 '22Q2 '22Q1 '22Q1 '21
Revenue$2.96M$3.03M$0$6.33M$7.08M-$11.27M$13.10M$12.59M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$2.21M$2.23M$2.12M$2.55M$3.76M-$9.40M$6.91M$3.60M$2.90M
Total Operating Expenses$4.12M$4.02M$1.77M$3.98M$4.04M-$21.64M$17.23M$13.68M$12.29M
D&A$864.0K$481.0K$299.0K$16.0K$22.0K-----
Operating Income($963.0K)($986.0K)($1.77M)($1.61M)($3.55M)-($10.37M)($4.13M)($2.40M)$1.86M
Interest Expense--$68.0K$258.0K$500.0K-$1.24M$975.0K$568.0K$1.65M
Income Tax$8.0K$19.0K$60.0K$103.0K($128.0K)-$3.00M($958.0K)($627.0K)$429.0K
Net Income($752.0K)($748.0K)($11.66M)($458.0K)($3.28M)-($13.37M)($3.17M)($1.78M)$1.43M
EPS - Basic($0.11)($0.11)($0.04)($0.07)($0.49)-($1.85)($0.44)($0.24)$0.18
EPS - Diluted($0.11)($0.11)($0.04)($0.07)($0.49)-($1.85)($0.44)($0.24)$0.18

Balance Sheet

Line itemQ2 '26Q1 '25Q3 '24Q2 '24Q1 '24Q1 '23Q3 '22Q2 '22Q1 '22Q1 '21
Cash & Equivalents$18.94M$40.63M$454.0K$29.48M$40.66M$454.0K$914.0K$1.50M$3.55M$32.98M
Accounts Receivable$142.0K$146.0K$133.0K$123.0K$0-----
Inventory$968.0K---------
Accounts Payable$3.07M$2.34M$1.70M$1.77M$1.93M-----
Current Assets$22.56M$25.36M$30.51M$32.53M$59.70M-----
Total Assets$81.07M$78.92M$79.49M$80.28M$88.68M$110.35M$145.20M$174.29M$190.35M$212.44M
Current Liabilities$4.96M$4.00M$3.08M$3.18M$931.0K-----
Long-term Debt$759.0K$1.62M$772.0K--$28.94M$44.62M$59.35M$69.83M$89.40M
Total Liabilities$15.18M$12.55M$11.34M$8.33M$16.55M$30.54M$49.62M$65.25M$78.03M$97.22M
Stockholders' Equity$53.78M$52.47M$53.94M$52.67M$53.12M$79.81M$95.58M$109.04M$112.32M$115.22M
Retained Earnings$92.35M$93.10M$94.89M$95.27M$95.72M$121.38M$137.18M$150.55M$153.72M$152.50M

Cash Flow

Line itemQ2 '26Q1 '25Q3 '24Q2 '24Q1 '24Q1 '23Q3 '22Q2 '22Q1 '22Q1 '21
Operating Cash Flow-$912.0K--($437.0K)---($1.36M)$3.04M
Investing Cash Flow-($3.71M)--$22.11M---($9.31M)$9.20M
Financing Cash Flow-$847.0K--$0---$9.44M($4.61M)
CapEx-$3.73M--$369.0K---$33.0K$18.0K
Free Cash Flow-($2.82M)--($806.0K)---($1.39M)$3.03M

Ratios

MetricQ2 '26Q1 '25Q3 '24Q2 '24Q1 '24Q1 '23Q3 '22Q2 '22Q1 '22Q1 '21
Profitability
Gross margin----------
Operating margin-32.6%-32.5%--25.4%-50.1%--92.1%-31.5%-19.1%-
EBITDA margin-3.3%-16.6%--25.2%-49.8%-----
Net margin-25.4%-24.7%--7.2%-46.3%--118.7%-24.2%-14.1%-
Free cash flow margin--92.9%---11.4%----11.1%-
FCF / Net income-3.77--0.25---0.782.12
R&D / Revenue----------
SG&A / Revenue74.6%73.6%-40.3%53.1%-83.4%52.7%28.6%-
Effective tax rate---------23.1%
Return on assets-0.9%-0.9%-14.7%-0.6%-3.7%--9.2%-1.8%-0.9%0.7%
Return on equity-1.4%-1.4%-21.6%-0.9%-6.2%--14.0%-2.9%-1.6%1.2%
Return on invested capital-1.4%-1.4%-2.6%----5.8%-1.9%-1.0%0.7%
Liquidity
Current ratio4.556.359.8910.2264.12-----
Quick ratio4.356.359.8910.2264.12-----
Cash ratio3.8210.170.159.2643.67-----
Leverage
Debt / Equity0.010.030.01--0.360.470.540.620.78
Debt / Assets0.010.020.01--0.260.310.340.370.42
Debt / EBITDA----------
Interest coverage---26.0x-6.2x-7.1x--8.4x-4.2x-4.2x1.1x
Equity multiplier1.511.501.471.521.671.381.521.601.691.84
Liabilities / Assets0.190.160.140.100.190.280.340.370.410.46
Efficiency
Asset turnover0.040.040.000.080.08-0.080.080.07-
Inventory turnover----------
Days sales outstanding18d18d-7d0d-----
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)--57.2%-----24.7%-7.1%--
Revenue CAGR (3y)--37.8%--23.4%------
Revenue CAGR (5y)-26.8%---------
Gross profit growth (YoY)----------
Operating income growth (YoY)-72.2%-------133.2%
Net income growth (YoY)-77.2%-------142.0%
EPS growth (YoY)-77.6%-------157.1%
EPS CAGR (3y)----------
EPS CAGR (5y)----------14.8%
FCF growth (YoY)--249.8%-------124.3%
FCF CAGR (5y)----------15.2%
Book value growth (YoY)--1.2%---33.4%-28.9%-15.8%-1.0%-2.5%7.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-03-31.

Product / service

$9.37M total
Wireless Internet Sevices$5.43M · 58.0%
Fiber Internet Services$2.60M · 27.8%
Other Revenue$1.33M · 14.2%

Peer comparison

Same SIC group: Short-Term Business Credit Institutions

CompanyRevenue (last FY)Net marginROE
PRAA$1.20B-25.4%-31.1%
PLBC--11.3%
ECPG$1.77B14.5%26.3%
OCTO$32.98M-794.4%-112.6%
JCAP$433.34M29.7%27.1%

Comparing NICHOLAS FINANCIAL INC against the 5 most active filers in the same SIC group.