CoverageForm 410-K10-Q8-K13D13G13F

JCAP · Jefferson Capital, Inc. / De - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · JCAP

Income Statement

Line itemFY 2025FY 2024FY 2023
Revenue$433.34M$52.29M$40.66M
Cost of Revenue---
Gross Profit---
R&D---
SG&A---
Total Operating Expenses$209.58M$209.58M$155.50M
D&A$2.61M--
Operating Income$220.27M$34.53M$32.65M
Interest Expense$72.99M--
Income Tax$8.66M$8.66M$9.04M
Net Income$128.89M$128.89M$111.52M
EPS - Basic$5.64--
EPS - Diluted$5.64--

Balance Sheet

Line itemFY 2025FY 2024FY 2023
Cash & Equivalents$14.37M$35.51M$14.37M
Accounts Receivable---
Inventory---
Accounts Payable---
Current Assets---
Total Assets$2.09B$1.65B-
Current Liabilities---
Long-term Debt$1.75B--
Total Liabilities$1.61B$1.27B-
Stockholders' Equity$476.13M($15.59M)($1.64M)
Retained Earnings$522.63M--

Cash Flow

Line itemFY 2025FY 2024FY 2023
Operating Cash Flow$168.21M$168.21M$120.22M
Investing Cash Flow($542.37M)($542.37M)($403.41M)
Financing Cash Flow$388.82M$388.82M$289.86M
CapEx---
Free Cash Flow---

Ratios

MetricFY 2025FY 2024FY 2023
Profitability
Gross margin---
Operating margin50.8%66.0%80.3%
EBITDA margin51.4%--
Net margin29.7%246.5%274.3%
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue---
Effective tax rate6.3%6.3%7.5%
Return on assets6.2%7.8%-
Return on equity27.1%-826.6%-6791.7%
Return on invested capital9.3%--
Liquidity
Current ratio---
Quick ratio---
Cash ratio---
Leverage
Debt / Equity3.68--
Debt / Assets0.84--
Debt / EBITDA7.87--
Interest coverage3.0x--
Equity multiplier4.38-106.09-
Liabilities / Assets0.770.77-
Efficiency
Asset turnover0.210.03-
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E4.0x--
P / B1.4x--
P / S1.5x--
EV / EBITDA10.8x--
Growth
Revenue growth (YoY)728.7%28.6%-
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)538.0%5.7%-
Net income growth (YoY)0.0%15.6%-
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)--849.6%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$613.29M total
United States Segment$450.34M · 73.4%
Canada Segment$71.80M · 11.7%
United Kingdom Segment$50.74M · 8.3%
Latin America Segment$40.41M · 6.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Short-Term Business Credit Institutions

CompanyRevenue (last FY)Net marginROE
PRAA$1.20B-25.4%-31.1%
PLBC--11.3%
ECPG$1.77B14.5%26.3%
nick$0--9.7%
OCTO$32.98M-794.4%-112.6%

Comparing Jefferson Capital against the 5 most active filers in the same SIC group.

Dividends

$0.96/share trailing 12 months

Ex-datePer share
May 26, 2026$0.2400
Mar 24, 2026$0.2400
Nov 25, 2025$0.2400
Aug 25, 2025$0.2400

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.