CoverageForm 410-K10-Q8-K13D13G13F

fmbm · F&m Bank Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '26Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$320.0K---$325.0K---$356.0K-
Operating Income$3.70M-$3.37M$3.42M$2.87M-$682.0K$3.49M$1.22M-
Interest Expense$6.06M-$7.80M$6.29M$6.82M--$7.52M$7.45M-
Income Tax$478.0K-$445.0K$455.0K$414.0K-($110.0K)$471.0K($1.0K)-
Net Income$3.23M-$2.92M$2.96M$2.46M-$792.0K$3.02M$1.22M-
EPS - Basic----------
EPS - Diluted$0.91-$0.23$0.84$0.35-----

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '26Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$85.89M$68.85M$83.94M$47.27M$89.46M$56.96M$60.32M$50.46M$23.72M$23.72M
Accounts Receivable$5.21M$5.12M$4.93M$5.16M$4.96M$4.94M$5.07M$5.12M$5.09M$5.03M
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.41B$1.37B$1.36B$1.31B$1.31B$1.30B$1.34B$1.31B$1.32B$1.29B
Current Liabilities----------
Long-term Debt$9.92M$9.92M$7.00M$7.00M$6.99M$6.97M---$6.93M
Total Liabilities$1.30B$1.27B$1.26B$1.22B$1.22B$1.22B$1.25B$1.23B$1.24B$1.22B
Stockholders' Equity$106.57M$104.79M$101.49M$94.74M$91.31M$86.14M$89.99M$81.62M$77.73M-
Retained Earnings$94.51M$92.20M$90.24M$88.25M$86.21M$84.67M$83.32M$83.45M$81.35M$81.03M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '26Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$5.70M---$5.52M---$2.94M-
Investing Cash Flow($17.55M)---$23.42M---$3.58M-
Financing Cash Flow$28.89M---$4.02M---$22.25M-
CapEx$732.0K---$131.0K---$70.0K-
Free Cash Flow$4.97M---$5.39M---$2.87M-

Ratios

MetricQ1 '26Q4 '25Q3 '26Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income1.54---2.19---2.36-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate12.9%-13.2%13.3%14.4%--16.1%13.5%-0.1%-
Return on assets0.2%-0.2%0.2%0.2%-0.1%0.2%0.1%-
Return on equity3.0%-2.9%3.1%2.7%-0.9%3.7%1.6%-
Return on invested capital2.8%-2.7%2.9%2.5%-----
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.090.090.070.070.080.08----
Debt / Assets0.010.010.010.010.010.01---0.01
Debt / EBITDA2.47---2.19-----
Interest coverage0.6x-0.4x0.5x0.4x--0.5x0.2x-
Equity multiplier13.2213.1113.3813.8514.3715.1214.9416.0516.93-
Liabilities / Assets0.920.920.930.930.930.930.930.940.940.94
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)29.0%---1.9%136.1%--30.0%81.6%-50.2%-
Net income growth (YoY)31.3%---1.7%101.9%--22.2%1151.5%15.4%-
EPS growth (YoY)160.0%---------
EPS CAGR (3y)---18.1%-22.1%-----
EPS CAGR (5y)-3.9%--19.0%1.8%0.0%-----
FCF growth (YoY)-7.8%---87.5%-----
FCF CAGR (5y)-12.1%--------2.4%-
Book value growth (YoY)16.7%21.7%-16.1%17.5%-34.3%13.1%7.0%-

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing F&M BANK CORP against the 5 most active filers in the same SIC group.

Dividends

$1.04/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 15, 2026$0.2600
Feb 13, 2026$0.2600
Nov 14, 2025$0.2600
Aug 14, 2025$0.2600
May 15, 2025$0.2600
Feb 14, 2025$0.2600
Nov 14, 2024$0.2600
Aug 14, 2024$0.2600
May 14, 2024$0.2600
Feb 13, 2024$0.2600
Nov 13, 2023$0.2600
Aug 11, 2023$0.2600
May 12, 2023$0.2600
Feb 13, 2023$0.2600
Nov 10, 2022$0.2600
Aug 11, 2022$0.2600
May 12, 2022$0.2600
Feb 11, 2022$0.2600
Nov 10, 2021$0.2600
Aug 12, 2021$0.2600
May 13, 2021$0.2600
Feb 11, 2021$0.2600
Nov 12, 2020$0.2600
May 14, 2020$0.2600