CoverageForm 410-K10-Q8-K13D13G13F

XOM · Exxon Mobil Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · XOM

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$85.14B-$85.29B$81.51B$83.13B-$90.02B$93.06B$83.08B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$2.68B-$3.03B$2.53B$2.54B-$2.30B$2.57B$2.50B-
Total Operating Expenses$78.17B-$74.36B$70.80B$71.53B-$76.99B$79.39B$70.71B-
D&A$6.77B-$6.47B$6.10B$5.70B-$6.26B$5.79B$4.81B-
Operating Income$6.97B-$10.93B$10.71B$11.60B-$13.03B$13.66B$12.37B-
Interest Expense$295.00M-$90.00M$145.00M$205.00M-$207.00M$271.00M$221.00M-
Income Tax$2.50B-$3.16B$3.35B$3.57B-$4.05B$4.09B$3.80B-
Net Income$4.18B-$7.55B$7.08B$7.71B-$8.61B$9.24B$8.22B-
EPS - Basic$1.00-$1.76$1.64$1.76-$1.92$2.14$2.06-
EPS - Diluted$1.00-$1.76$1.64$1.76-$1.92$2.14$2.06-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$8.44B$10.68B$13.81B$14.35B$17.04B$23.03B$26.93B$26.46B$33.32B$31.54B
Accounts Receivable$61.78B$35.74B$45.28B$41.79B$46.30B$35.28B$41.51B$43.07B$40.37B$30.30B
Inventory----------
Accounts Payable-$36.05B---$36.15B---$31.25B
Current Assets$97.79B$83.38B$88.50B$85.11B$91.23B$91.99B$94.35B$96.24B$99.38B$96.61B
Total Assets$464.41B$448.98B$454.34B$447.60B$451.91B$453.48B$461.92B$460.71B$377.92B$376.32B
Current Liabilities$94.38B$72.33B$77.85B$68.16B$73.83B$70.31B$69.99B$70.76B$71.92B$65.32B
Long-term Debt----------
Total Liabilities$203.41B$182.35B$186.12B$177.63B$182.10B$182.87B$185.52B$184.44B$164.87B$163.78B
Stockholders' Equity$254.38B$259.39B$260.56B$262.59B$262.72B$263.70B$268.59B$268.40B$205.25B$204.80B
Retained Earnings$482.34B$482.49B$480.37B$477.06B$474.29B$470.90B$467.66B$463.29B$458.34B$453.93B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$8.71B---$12.95B---$14.66B-
Investing Cash Flow($6.01B)---($4.13B)---($4.58B)-
Financing Cash Flow($4.90B)---($13.58B)---($7.98B)-
CapEx$6.47B---$5.90B---$5.07B-
Free Cash Flow$2.23B---$7.05B---$9.59B-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin8.2%-12.8%13.1%14.0%-14.5%14.7%14.9%-
EBITDA margin16.1%-20.4%20.6%20.8%-21.4%20.9%20.7%-
Net margin4.9%-8.8%8.7%9.3%-9.6%9.9%9.9%-
Free cash flow margin2.6%---8.5%---11.5%-
FCF / Net income0.53---0.91---1.17-
R&D / Revenue----------
SG&A / Revenue3.2%-3.6%3.1%3.1%-2.6%2.8%3.0%-
Effective tax rate37.4%-29.5%32.1%31.6%-32.0%30.7%31.6%-
Return on assets0.9%-1.7%1.6%1.7%-1.9%2.0%2.2%-
Return on equity1.6%-2.9%2.7%2.9%-3.2%3.4%4.0%-
Return on invested capital----------
Liquidity
Current ratio1.041.151.141.251.241.311.351.361.381.48
Quick ratio1.041.151.141.251.241.311.351.361.381.48
Cash ratio0.090.150.180.210.230.330.380.370.460.48
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage23.6x-121.5x73.8x56.6x-62.9x50.4x56.0x-
Equity multiplier1.831.731.741.701.721.721.721.721.841.84
Liabilities / Assets0.440.410.410.400.400.400.400.400.440.44
Efficiency
Asset turnover0.18-0.190.180.18-0.190.200.22-
Inventory turnover----------
Days sales outstanding265d-194d187d203d-168d169d177d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E169.7x-64.1x65.7x67.6x-61.1x53.8x56.4x-
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)2.4%--5.2%-12.4%0.1%--0.8%12.2%-4.0%-
Revenue CAGR (3y)-0.6%--8.7%-11.0%-2.8%-6.9%11.2%12.0%-
Revenue CAGR (5y)7.6%-13.0%3.8%8.2%-6.7%6.6%6.2%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-39.9%--16.1%-21.7%-6.2%--4.9%17.2%-26.4%-
Net income growth (YoY)-45.8%--12.3%-23.4%-6.2%--5.1%17.3%-28.1%-
EPS growth (YoY)-43.2%--8.3%-23.4%-14.6%--14.7%10.3%-26.2%-
EPS CAGR (3y)-29.0%--27.8%-27.0%11.2%-6.9%24.8%47.6%-
EPS CAGR (5y)9.3%-----20.7%24.0%30.2%-
FCF growth (YoY)-68.3%----26.4%----12.3%-
FCF CAGR (5y)-20.1%---84.6%---25.0%-
Book value growth (YoY)-3.2%-1.6%-3.0%-2.2%28.0%28.8%34.5%34.8%3.3%5.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$333.45B total
Sales And Other Operating Revenue$323.90B · 97.1%
Income From Equity Affiliates$5.06B · 1.5%
Other Revenue$3.27B · 1.0%
Other Revenue Interest$1.21B · 0.4%

Geographic

($62.41B) total
US($25.64B) · 0.0%
Non Us($36.77B) · 0.0%

Peer comparison

Same SIC group: Petroleum Refining

CompanyRevenue (last FY)Net marginROE
COP$58.94B13.6%12.4%
CVX$189.03B6.5%6.6%
PBF$29.33B-0.5%-3.0%
MPC$132.70B3.0%23.4%
PSX$132.38B3.3%15.1%

Comparing EXXON MOBIL CORP against the 5 most active filers in the same SIC group.

Dividends

$4.08/share trailing 12 months · +4.1% YoY

Ex-datePer share
May 15, 2026$1.0300
Feb 12, 2026$1.0300
Nov 14, 2025$1.0300
Aug 15, 2025$0.9900
May 15, 2025$0.9900
Feb 12, 2025$0.9900
Nov 14, 2024$0.9900
Aug 15, 2024$0.9500
May 14, 2024$0.9500
Feb 13, 2024$0.9500
Nov 14, 2023$0.9500
Aug 15, 2023$0.9100
May 15, 2023$0.9100
Feb 13, 2023$0.9100
Nov 14, 2022$0.9100
Aug 11, 2022$0.8800
May 12, 2022$0.8800
Feb 9, 2022$0.8800
Nov 10, 2021$0.8800
Aug 12, 2021$0.8700
May 12, 2021$0.8700
Feb 9, 2021$0.8700
Nov 10, 2020$0.8700
Aug 12, 2020$0.8700