CoverageForm 410-K10-Q8-K13D13G13F

CVX · Chevron Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CVX

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$189.03B$202.79B$200.95B$246.25B$162.47B$94.69B
Cost of Revenue$108.21B$119.21B$119.20B$145.42B$89.37B$50.49B
Gross Profit$80.82B$83.59B$81.75B$100.84B$73.09B$44.20B
R&D$427.00M$353.00M$320.00M$268.00M$268.00M$435.00M
SG&A$5.13B$4.83B$4.14B$4.31B$4.01B$4.21B
Total Operating Expenses$169.29B$175.29B$171.37B$196.58B$140.83B$102.14B
D&A$20.13B$17.28B$17.33B$16.32B$17.93B$19.51B
Operating Income$19.74B$27.51B$29.58B$49.67B$21.64B($7.45B)
Interest Expense$1.22B$594.00M$469.00M$516.00M$712.00M$697.00M
Income Tax$7.26B$9.76B$8.17B$14.07B$5.95B($1.89B)
Net Income$12.30B$17.66B$21.37B$35.47B$15.63B($5.54B)
EPS - Basic$6.65$9.76$11.41$18.36$8.15($2.96)
EPS - Diluted$6.63$9.72$11.36$18.28$8.14($2.96)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$7.29B$8.26B$8.18B$17.68B$6.79B$6.74B
Accounts Receivable$15.99B$18.34B$17.64B$18.20B$16.40B$9.50B
Inventory$9.71B$9.07B$8.61B$8.25B$6.30B$5.68B
Accounts Payable$19.28B$22.08B$20.42B$18.95B$16.45B$10.95B
Current Assets$38.55B$40.91B$41.13B$50.34B$33.74B$26.08B
Total Assets$324.01B$256.94B$261.63B$257.71B$239.53B$239.79B
Current Liabilities$33.39B$38.56B$32.26B$34.21B$26.79B$22.18B
Long-term Debt----$25.68B$25.68B
Total Liabilities$131.84B$103.78B$99.70B$97.47B$99.59B$107.06B
Stockholders' Equity$186.45B$152.32B$160.96B$159.28B$139.07B$131.69B
Retained Earnings$205.37B$205.85B$200.03B$190.02B$165.55B$160.38B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$33.94B$31.49B$35.61B$49.60B$29.19B$10.58B
Investing Cash Flow($15.91B)($8.94B)($15.23B)($12.11B)($5.87B)($6.96B)
Financing Cash Flow($19.06B)($23.47B)($30.11B)($24.98B)($23.11B)($3.74B)
CapEx$17.35B$16.45B$15.83B$11.97B$8.06B$8.92B
Free Cash Flow$16.59B$15.04B$19.78B$37.63B$21.13B$1.66B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin42.8%41.2%40.7%40.9%45.0%46.7%
Operating margin10.4%13.6%14.7%20.2%13.3%-7.9%
EBITDA margin21.1%22.1%23.3%26.8%24.4%12.7%
Net margin6.5%8.7%10.6%14.4%9.6%-5.9%
Free cash flow margin8.8%7.4%9.8%15.3%13.0%1.7%
FCF / Net income1.350.850.931.061.35-0.30
R&D / Revenue0.2%0.2%0.2%0.1%0.2%0.5%
SG&A / Revenue2.7%2.4%2.1%1.8%2.5%4.4%
Effective tax rate37.1%35.6%27.7%28.4%27.6%-
Return on assets3.8%6.9%8.2%13.8%6.5%-2.3%
Return on equity6.6%11.6%13.3%22.3%11.2%-4.2%
Return on invested capital----9.5%-3.7%
Liquidity
Current ratio1.151.061.271.471.261.18
Quick ratio0.860.831.011.231.020.92
Cash ratio0.220.210.250.520.250.30
Leverage
Debt / Equity----0.180.19
Debt / Assets----0.110.11
Debt / EBITDA----0.652.13
Interest coverage16.2x46.3x63.1x96.3x30.4x-10.7x
Equity multiplier1.741.691.631.621.721.82
Liabilities / Assets0.410.400.380.380.420.45
Efficiency
Asset turnover0.580.790.770.960.680.39
Inventory turnover11.1413.1413.8417.6314.178.89
Days sales outstanding31d33d32d27d37d37d
Days inventory outstanding33d28d26d21d26d41d
Days payable outstanding65d68d63d48d67d79d
Cash conversion cycle-1d-7d-4d0d-5d-2d
Valuation
P / E23.0x14.9x13.1x9.8x14.4x-
P / B1.5x1.7x1.7x2.2x1.6x1.2x
P / S1.5x1.3x1.4x1.4x1.4x1.7x
EV / EBITDA6.9x5.7x5.8x5.0x6.2x14.7x
Growth
Revenue growth (YoY)-6.8%0.9%-18.4%51.6%71.6%-35.4%
Revenue CAGR (3y)-8.4%7.7%28.5%18.9%-0.8%-12.6%
Revenue CAGR (5y)14.8%6.7%3.9%11.7%7.3%-7.3%
Gross profit growth (YoY)-3.3%2.2%-18.9%38.0%65.4%-33.4%
Operating income growth (YoY)-28.2%-7.0%-40.4%129.6%--
Net income growth (YoY)-30.4%-17.4%-39.7%127.0%--
EPS growth (YoY)-31.8%-14.4%-37.9%124.6%--
EPS CAGR (3y)-28.7%6.1%-128.1%1.7%-
EPS CAGR (5y)-44.6%8.0%30.4%--
FCF growth (YoY)10.3%-23.9%-47.4%78.1%1176.8%-87.5%
FCF CAGR (5y)58.6%2.7%3.3%39.5%--
Book value growth (YoY)22.4%-5.4%1.1%14.5%5.6%-8.7%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$231.37B total
Reportable Segment Aggregation Before Other Operating Segment$230.79B · 99.7%
All Other Segments$581.00M · 0.3%

Geographic

$88.38B total
US$45.52B · 51.5%
Non Us$42.86B · 48.5%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.91
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Petroleum Refining

CompanyRevenue (last FY)Net marginROE
COP$58.94B13.6%12.4%
PBF$29.33B-0.5%-3.0%
MPC$132.70B3.0%23.4%
PSX$132.38B3.3%15.1%
DK$10.72B-0.2%-4.2%

Comparing CHEVRON CORP against the 5 most active filers in the same SIC group.

Dividends

$6.98/share trailing 12 months · +4.5% YoY

Ex-datePer share
May 19, 2026$1.7800
Feb 17, 2026$1.7800
Nov 18, 2025$1.7100
Aug 19, 2025$1.7100
May 19, 2025$1.7100
Feb 14, 2025$1.7100
Nov 18, 2024$1.6300
Aug 19, 2024$1.6300
May 16, 2024$1.6300
Feb 15, 2024$1.6300
Nov 16, 2023$1.5100
Aug 17, 2023$1.5100
May 18, 2023$1.5100
Feb 15, 2023$1.5100
Nov 17, 2022$1.4200
Aug 18, 2022$1.4200
May 18, 2022$1.4200
Feb 15, 2022$1.4200
Nov 17, 2021$1.3400
Aug 18, 2021$1.3400
May 18, 2021$1.3400
Feb 16, 2021$1.2900
Nov 17, 2020$1.2900
Aug 18, 2020$1.2900