CoverageForm 410-K10-Q8-K13D13G13F

WTRG · Essential Utilities, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WTRG

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$861.76M-$476.97M$514.91M$783.63M-$435.25M$434.41M$612.07M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses$551.12M-$307.20M$329.64M$444.72M-$280.17M$289.12M$381.40M-
D&A$110.73M-$107.07M$103.52M$99.38M-$92.60M$90.65M$89.80M-
Operating Income$310.64M-$169.77M$185.27M$338.90M-$155.09M$145.29M$230.67M-
Interest Expense$87.31M-$82.27M$79.81M$82.06M-$76.85M$73.05M$73.27M-
Income Tax$6.39M-$4.30M$4.57M($20.59M)-$15.84M$1.86M($10.64M)-
Net Income$224.39M-$92.08M$107.83M$283.79M-$69.40M$75.39M$265.77M-
EPS - Basic$0.79-$0.33$0.38$1.03-$0.25$0.28$0.97-
EPS - Diluted$0.79-$0.33$0.38$1.03-$0.25$0.28$0.97-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$75.93M$34.78M$6.40M$25.07M$20.78M$9.16M$8.44M$18.82M$35.20M$4.61M
Accounts Receivable$287.32M$217.19M$154.69M$198.50M$244.44M$166.52M$124.77M$139.77M$164.64M$144.30M
Inventory----------
Accounts Payable$171.96M$276.08M$197.26M$198.13M$182.91M$258.62M$231.44M$204.77M$161.21M$221.19M
Current Assets$622.63M$610.40M$433.57M$439.38M$494.48M$485.91M$373.93M$362.73M$419.53M$491.98M
Total Assets$19.78B$19.46B$18.89B$18.55B$18.33B$18.03B$17.56B$17.25B$17.05B$16.84B
Current Liabilities$654.45M$764.48M$728.11M$598.76M$756.61M$974.67M$683.14M$629.15M$678.61M$797.93M
Long-term Debt$8.36B$8.11B$7.69B$7.62B$7.52B$7.37B$7.23B$7.01B$6.86B$6.83B
Total Liabilities----------
Stockholders' Equity$6.89B$6.86B$6.82B$6.72B$6.46B$6.20B$6.18B$6.16B$6.08B$5.90B
Retained Earnings$2.31B$2.28B$2.24B$2.25B$2.14B$1.95B$1.94B$1.96B$1.89B$1.71B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$265.40M---$299.52M---$240.71M-
Investing Cash Flow($267.46M)---($287.88M)---($86.48M)-
Financing Cash Flow$43.20M---($9.0K)---($123.64M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin36.0%-35.6%36.0%43.2%-35.6%33.4%37.7%-
EBITDA margin48.9%-58.0%56.1%55.9%-56.9%54.3%52.4%-
Net margin26.0%-19.3%20.9%36.2%-15.9%17.4%43.4%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate2.8%-4.5%4.1%-7.8%-18.6%2.4%-4.2%-
Return on assets1.1%-0.5%0.6%1.5%-0.4%0.4%1.6%-
Return on equity3.3%-1.4%1.6%4.4%-1.1%1.2%4.4%-
Return on invested capital2.0%-1.1%1.2%2.4%-0.9%1.1%1.8%-
Liquidity
Current ratio0.950.800.600.730.650.500.550.580.620.62
Quick ratio0.950.800.600.730.650.500.550.580.620.62
Cash ratio0.120.050.010.040.030.010.010.030.050.01
Leverage
Debt / Equity1.211.181.131.131.161.191.171.141.131.16
Debt / Assets0.420.420.410.410.410.410.410.410.400.41
Debt / EBITDA19.84-27.7926.4017.17-29.1929.7221.39-
Interest coverage3.6x-2.1x2.3x4.1x-2.0x2.0x3.1x-
Equity multiplier2.872.842.772.762.842.912.842.802.802.86
Liabilities / Assets----------
Efficiency
Asset turnover0.04-0.030.030.04-0.020.030.04-
Inventory turnover----------
Days sales outstanding122d-118d141d114d-105d117d98d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E51.0x-120.9x97.7x38.4x-154.3x133.3x38.2x-
P / B1.7x-1.7x1.6x1.7x-1.7x1.7x1.7x-
P / S13.3x-23.6x20.2x13.9x-24.3x23.5x16.6x-
EV / EBITDA46.8x-68.4x62.4x42.0x-71.9x73.0x52.9x-
Growth
Revenue growth (YoY)10.0%-9.6%18.5%28.0%-5.8%-0.5%-15.7%-
Revenue CAGR (3y)5.9%-3.1%4.7%3.9%-6.3%-15.5%-
Revenue CAGR (5y)16.8%-6.5%6.0%25.1%-12.3%14.7%24.9%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-8.3%-9.5%27.5%46.9%-12.9%-6.4%2.3%-
Net income growth (YoY)-20.9%-32.7%43.0%6.8%--13.3%-17.4%38.8%-
EPS growth (YoY)-23.3%-32.0%35.7%6.2%--16.7%-17.6%34.7%-
EPS CAGR (3y)3.1%-8.3%7.0%10.7%-9.6%-44.7%-
EPS CAGR (5y)19.8%-8.4%5.6%38.8%--8.0%2.3%60.9%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)6.7%10.6%10.3%9.0%6.2%5.1%4.4%9.8%10.2%9.6%

Peer comparison

Same SIC group: Water Supply

CompanyRevenue (last FY)Net marginROE
GWRS$55.76M5.3%3.4%
CWT$963.70M13.3%7.6%
YORW$77.49M25.9%8.3%
HTO$805.59M12.7%6.7%
AWR$658.07M19.8%12.5%

Comparing Essential Utilities against the 5 most active filers in the same SIC group.

Dividends

$1.37/share trailing 12 months · +5.2% YoY

Ex-datePer share
May 12, 2026$0.3430
Feb 9, 2026$0.3430
Nov 12, 2025$0.3430
Aug 12, 2025$0.3430
May 13, 2025$0.3260
Feb 10, 2025$0.3260
Nov 12, 2024$0.3260
Aug 12, 2024$0.3260
May 9, 2024$0.3070
Feb 8, 2024$0.3070
Nov 9, 2023$0.3070
Aug 10, 2023$0.3070
May 11, 2023$0.2870
Feb 9, 2023$0.2870
Nov 9, 2022$0.2870
Aug 11, 2022$0.2870
May 12, 2022$0.2680
Feb 10, 2022$0.2680
Nov 10, 2021$0.2680
Aug 12, 2021$0.2680
May 13, 2021$0.2510
Feb 11, 2021$0.2510
Nov 12, 2020$0.2510
Aug 13, 2020$0.2510