CoverageForm 410-K10-Q8-K13D13G13F

YORW · York Water Co - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · YORW

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$77.49M$74.96M$71.03M$60.06M$55.12M$53.85M
Cost of Revenue------
Gross Profit------
R&D------
SG&A$12.88M$12.61M$10.89M$9.93M$9.75M$9.26M
Total Operating Expenses------
D&A$14.24M$12.96M$11.75M$10.14M$8.86M$8.18M
Operating Income$27.70M$28.04M$29.53M$24.48M$23.40M$24.43M
Interest Expense$10.26M$8.90M$7.05M$5.11M$4.93M$4.71M
Income Tax($816.0K)$1.35M$1.28M$15.0K$1.12M$2.02M
Net Income$20.06M$20.32M$23.76M$19.58M$16.98M$16.60M
EPS - Basic$1.39$1.42$1.66$1.40$1.30$1.27
EPS - Diluted$1.39$1.42$1.66$1.40$1.30$1.27

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.0K$1.0K$1.0K$1.0K$1.0K$2.0K
Accounts Receivable$8.57M$7.25M$7.84M$6.70M$4.63M$5.18M
Inventory------
Accounts Payable$8.42M$9.53M$10.87M$10.77M$6.71M$6.54M
Current Assets$18.44M$16.45M$15.58M$14.23M$11.26M$16.29M
Total Assets$680.89M$633.47M$588.21M$510.60M$458.85M$406.96M
Current Liabilities$27.63M$18.29M$18.14M$16.98M$20.09M$11.99M
Long-term Debt$221.90M$205.56M$180.01M$139.47M$138.87M$123.57M
Total Liabilities------
Stockholders' Equity$240.35M$231.19M$221.18M$207.18M$152.62M$143.25M
Retained Earnings$100.39M$93.10M$85.00M$72.96M$64.39M$57.32M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$29.86M$30.56M$31.91M$22.02M$22.96M$20.23M
Investing Cash Flow($48.73M)($49.01M)($65.27M)($53.92M)($46.40M)($32.63M)
Financing Cash Flow$18.86M$18.45M$33.36M$31.90M$18.44M$17.39M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin35.8%37.4%41.6%40.8%42.4%45.4%
EBITDA margin54.1%54.7%58.1%57.6%58.5%60.6%
Net margin25.9%27.1%33.4%32.6%30.8%30.8%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue16.6%16.8%15.3%16.5%17.7%17.2%
Effective tax rate-4.2%6.2%5.1%0.1%6.2%10.8%
Return on assets2.9%3.2%4.0%3.8%3.7%4.1%
Return on equity8.3%8.8%10.7%9.5%11.1%11.6%
Return on invested capital6.0%6.0%7.0%7.1%7.5%8.2%
Liquidity
Current ratio0.670.900.860.840.561.36
Quick ratio0.670.900.860.840.561.36
Cash ratio0.000.000.000.000.000.00
Leverage
Debt / Equity0.920.890.810.670.910.86
Debt / Assets0.330.320.310.270.300.30
Debt / EBITDA5.295.014.364.034.313.79
Interest coverage2.7x3.1x4.2x4.8x4.7x5.2x
Equity multiplier2.832.742.662.463.012.84
Liabilities / Assets------
Efficiency
Asset turnover0.110.120.120.120.120.13
Inventory turnover------
Days sales outstanding40d35d40d41d31d35d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E22.9x23.0x23.3x32.1x38.3x36.7x
P / B1.9x2.0x2.5x3.0x4.3x4.2x
P / S5.9x6.3x7.8x10.5x11.8x11.3x
EV / EBITDA16.2x16.5x17.7x22.2x24.5x22.4x
Growth
Revenue growth (YoY)3.4%5.5%18.3%9.0%2.4%4.4%
Revenue CAGR (3y)8.9%10.8%9.7%5.2%4.3%-
Revenue CAGR (5y)7.5%7.8%7.9%---
Gross profit growth (YoY)------
Operating income growth (YoY)-1.2%-5.0%20.6%4.6%-4.2%2.7%
Net income growth (YoY)-1.3%-14.4%21.3%15.3%2.3%15.2%
EPS growth (YoY)-2.1%-14.5%18.6%7.7%2.4%14.4%
EPS CAGR (3y)-0.2%3.0%9.3%8.0%7.7%7.9%
EPS CAGR (5y)1.8%5.0%9.8%6.7%7.2%-
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)4.0%4.5%6.8%35.7%6.5%6.8%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Water Supply

CompanyRevenue (last FY)Net marginROE
GWRS$55.76M5.3%3.4%
CWT$963.70M13.3%7.6%
HTO$805.59M12.7%6.7%
AWR$658.07M19.8%12.5%
WTRG$5.12B12.0%9.0%

Comparing YORK WATER CO against the 5 most active filers in the same SIC group.

Dividends

$0.89/share trailing 12 months · +4.0% YoY

Ex-datePer share
Feb 27, 2026$0.2280
Dec 31, 2025$0.2280
Sep 30, 2025$0.2190
Jun 30, 2025$0.2190
Feb 28, 2025$0.2190
Dec 31, 2024$0.2190
Sep 30, 2024$0.2110
Jun 28, 2024$0.2110
Feb 28, 2024$0.2110
Dec 28, 2023$0.2110
Sep 28, 2023$0.2030
Jun 29, 2023$0.2030
Feb 27, 2023$0.2030
Dec 29, 2022$0.2030
Sep 29, 2022$0.1950
Jun 29, 2022$0.1950
Feb 25, 2022$0.1950
Dec 30, 2021$0.1950
Sep 29, 2021$0.1870
Jun 29, 2021$0.1870
Feb 25, 2021$0.1870
Dec 30, 2020$0.1870
Sep 29, 2020$0.1800
Jun 29, 2020$0.1800