CoverageForm 410-K10-Q8-K13D13G13F

WTBA · West Bancorporation Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WTBA

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue------
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses$6.90M$7.36M$7.79M---
D&A$4.52M$3.72M$1.86M$1.50M$1.50M$1.50M
Operating Income$41.42M$27.44M$29.79M$59.40M$62.91M$41.38M
Interest Expense--$91.27M$31.61M$12.22M$17.40M
Income Tax$8.86M$3.39M$5.65M$13.00M$13.30M$8.67M
Net Income$32.56M$24.05M$24.14M$46.40M$49.61M$32.71M
EPS - Basic$1.92$1.43$1.44$2.79$3.00$1.99
EPS - Diluted$1.92$1.42$1.44$2.76$2.95$1.98

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$471.09M$243.48M$65.36M$53.29M--
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$4.14B$4.01B$3.83B$3.61B$3.50B$3.19B
Current Liabilities------
Long-term Debt----$51.52M$21.56M
Total Liabilities$3.88B$3.79B$3.60B$3.40B$3.24B$2.96B
Stockholders' Equity$265.99M$227.88M$225.04M$211.11M$260.33M$223.69M
Retained Earnings$294.26M$278.61M$271.37M$267.56M$237.78M$203.72M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$46.48M$39.81M$25.25M$59.44M$57.88M$42.28M
Investing Cash Flow$93.30M($27.34M)($168.68M)($357.83M)($537.21M)($367.16M)
Financing Cash Flow$87.83M$165.65M$182.25M$132.11M$275.72M$668.02M
CapEx$3.33M$26.14M$36.39M$21.31M$8.74M$2.32M
Free Cash Flow$43.15M$13.67M($11.14M)$38.13M$49.13M$39.97M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income1.330.57-0.460.820.991.22
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.4%12.4%19.0%21.9%21.1%20.9%
Return on assets0.8%0.6%0.6%1.3%1.4%1.0%
Return on equity12.2%10.6%10.7%22.0%19.1%14.6%
Return on invested capital----15.9%13.3%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity----0.200.10
Debt / Assets----0.010.01
Debt / EBITDA----0.800.50
Interest coverage--0.3x1.9x5.1x2.4x
Equity multiplier15.5717.6217.0017.1213.4514.24
Liabilities / Assets0.940.940.940.940.930.93
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.6x15.2x14.7x9.3x10.5x9.7x
P / B1.4x1.6x1.6x2.0x2.0x1.4x
P / S------
EV / EBITDA-2.0x3.9x9.2x6.2x8.9x7.9x
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)50.9%-7.9%-49.9%-5.6%52.0%15.8%
Net income growth (YoY)35.4%-0.4%-48.0%-6.5%51.6%14.0%
EPS growth (YoY)35.2%-1.4%-47.8%-6.4%49.0%13.8%
EPS CAGR (3y)-11.4%-21.6%-10.1%16.6%19.2%-
EPS CAGR (5y)-0.6%-4.0%-3.7%-15.7%8.0%
FCF growth (YoY)215.6%---22.4%22.9%41.2%
FCF CAGR (5y)1.5%-13.5%--23.1%7.0%
Book value growth (YoY)16.7%1.3%6.6%-18.9%16.4%5.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing WEST BANCORPORATION INC against the 5 most active filers in the same SIC group.

Dividends

$1.00/share trailing 12 months · 0.0% YoY

Ex-datePer share
May 6, 2026$0.2500
Feb 11, 2026$0.2500
Nov 5, 2025$0.2500
Aug 6, 2025$0.2500
May 7, 2025$0.2500
Feb 5, 2025$0.2500
Nov 6, 2024$0.2500
Aug 7, 2024$0.2500
May 7, 2024$0.2500
Feb 6, 2024$0.2500
Nov 7, 2023$0.2500
Aug 8, 2023$0.2500
May 9, 2023$0.2500
Feb 7, 2023$0.2500
Nov 8, 2022$0.2500
Aug 9, 2022$0.2500
May 10, 2022$0.2500
Feb 8, 2022$0.2500
Nov 9, 2021$0.2400
Aug 10, 2021$0.2400
May 11, 2021$0.2400
Feb 9, 2021$0.2200
Nov 9, 2020$0.2100
Aug 4, 2020$0.2100

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.