CoverageForm 410-K10-Q8-K13D13G13F

WES · Western Midstream Partners, LP - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WES

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.12B-$952.48M$942.32M$917.12M-$883.36M$905.63M$887.73M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$75.15M-$64.12M$66.15M$66.79M-$64.73M$62.93M$67.84M-
Total Operating Expenses$662.79M-$525.30M$524.06M$523.08M-$511.94M$522.65M$480.79M-
D&A$200.43M-$170.32M$172.11M$170.46M-$166.01M$163.43M$157.99M-
Operating Income$469.19M-$441.56M$444.48M$409.80M-$395.87M$469.75M$679.37M-
Interest Expense$113.39M-$92.35M$95.17M$97.29M-$94.15M$90.52M$94.51M-
Income Tax$3.50M-$2.09M$2.24M$3.44M-$15.39M$755.0K$1.52M-
Net Income$350.28M-$339.62M$341.68M$309.01M-$288.48M$378.65M$572.83M-
EPS - Basic----------
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$647.50M$819.49M$177.29M$129.73M$448.45M$1.09B$1.12B$344.12M$295.25M$272.79M
Accounts Receivable$812.80M$759.18M$682.34M$704.41M$672.60M$701.23M$670.61M$684.00M$720.17M$665.89M
Inventory----------
Accounts Payable$413.81M$319.17M$297.03M$357.04M$357.28M$312.94M$387.16M$364.81M$377.50M$362.45M
Current Assets$1.54B$1.66B$917.05M$905.01M$1.19B$1.85B$1.83B$1.07B$1.07B$992.41M
Total Assets$14.92B$15.00B$12.13B$12.16B$12.46B$13.14B$12.98B$12.18B$12.27B$12.47B
Current Liabilities$1.41B$1.24B$640.47M$694.80M$1.01B$1.69B$1.65B$634.12M$708.14M$1.30B
Long-term Debt----------
Total Liabilities$11.42B$10.84B$8.80B$8.83B$9.12B$9.77B$9.60B$8.76B$8.89B$9.44B
Stockholders' Equity----------
Retained Earnings----------

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$469.90M---$530.79M---$399.71M-
Investing Cash Flow($234.88M)---($140.79M)---$396.85M-
Financing Cash Flow($407.02M)---($1.03B)---($774.10M)-
CapEx----------
Free Cash Flow----------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin41.8%-46.4%47.2%44.7%-44.8%51.9%76.5%-
EBITDA margin59.6%-64.2%65.4%63.3%-63.6%69.9%94.3%-
Net margin31.2%-35.7%36.3%33.7%-32.7%41.8%64.5%-
Free cash flow margin----------
FCF / Net income----------
R&D / Revenue----------
SG&A / Revenue6.7%-6.7%7.0%7.3%-7.3%6.9%7.6%-
Effective tax rate1.0%-0.6%0.7%1.1%-5.1%0.2%0.3%-
Return on assets2.3%-2.8%2.8%2.5%-2.2%3.1%4.7%-
Return on equity----------
Return on invested capital----------
Liquidity
Current ratio1.091.341.431.301.181.091.111.681.510.76
Quick ratio1.091.341.431.301.181.091.111.681.510.76
Cash ratio0.460.660.280.190.440.640.680.540.420.21
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage4.1x-4.8x4.7x4.2x-4.2x5.2x7.2x-
Equity multiplier----------
Liabilities / Assets0.770.720.730.730.730.740.740.720.720.76
Efficiency
Asset turnover0.08-0.080.080.07-0.070.070.07-
Inventory turnover----------
Days sales outstanding264d-261d273d268d-277d276d296d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)22.5%-7.8%4.1%3.3%-13.8%22.7%20.9%-
Revenue CAGR (3y)15.2%-4.4%2.4%6.5%-5.0%8.0%9.6%-
Revenue CAGR (5y)10.7%-7.0%7.0%3.4%-5.8%5.7%5.7%-
Gross profit growth (YoY)----------
Operating income growth (YoY)14.5%-11.5%-5.4%-39.7%-9.7%39.5%134.1%-
Net income growth (YoY)13.4%-17.7%-9.8%-46.1%-4.0%49.7%181.3%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)----------

Peer comparison

Same SIC group: Natural Gas Transmission

CompanyRevenue (last FY)Net marginROE
WMB$14.90B17.6%20.4%
TRGP$17.03B11.3%62.7%
AM$1.19B35.2%21.2%
AROC$1.49B21.6%21.6%
EPD$52.60B11.0%-

Comparing Western Midstream Partners against the 5 most active filers in the same SIC group.

Dividends

$3.66/share trailing 12 months · +3.5% YoY

Ex-datePer share
May 1, 2026$0.9300
Feb 2, 2026$0.9100
Oct 31, 2025$0.9100
Aug 1, 2025$0.9100
May 2, 2025$0.9100
Feb 3, 2025$0.8750
Nov 1, 2024$0.8750
Aug 1, 2024$0.8750
Apr 30, 2024$0.8750
Jan 31, 2024$0.5750
Oct 31, 2023$0.5750
Jul 28, 2023$0.5630
Apr 28, 2023$0.8560
Jan 31, 2023$0.5000
Oct 28, 2022$0.5000
Jul 29, 2022$0.5000
Apr 29, 2022$0.5000
Jan 28, 2022$0.3270
Oct 29, 2021$0.3230
Jul 29, 2021$0.3190
Apr 29, 2021$0.3150
Jan 29, 2021$0.3110
Oct 29, 2020$0.3110
Jul 30, 2020$0.3110