CoverageForm 410-K10-Q8-K13D13G13F

EPD · Enterprise Products Partners L.P. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · EPD

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$52.60B$56.22B$49.72B$58.19B$40.81B$27.20B
Cost of Revenue$38.57B$42.58B$37.02B$45.84B$29.89B$16.72B
Gross Profit$14.03B$13.64B$12.69B$12.35B$10.92B$10.48B
R&D------
SG&A$251.00M$244.00M$231.00M$241.00M$209.30M$219.60M
Total Operating Expenses$45.69B$49.29B$43.25B$51.74B$35.29B$22.59B
D&A$2.09B$1.97B$1.86B$1.78B$1.71B$1.68B
Operating Income$7.27B$7.34B$6.93B$6.91B$6.10B$5.04B
Interest Expense$1.40B$1.35B$1.27B$1.24B$1.28B$1.29B
Income Tax$23.00M$65.00M$44.00M$82.00M$70.00M($124.30M)
Net Income$5.81B$5.90B$5.53B$5.49B$4.63B$3.77B
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$969.00M$583.00M$180.00M$76.00M$2.82B$1.06B
Accounts Receivable---$6.96B$6.97B$4.80B
Inventory$3.88B$3.96B$3.35B$2.55B$2.68B$3.30B
Accounts Payable---$743.00M$632.00M$704.60M
Current Assets$13.36B$15.13B$12.25B$10.60B$13.27B$9.91B
Total Assets$77.90B$77.17B$70.98B$68.11B$67.53B$64.11B
Current Liabilities$12.83B$15.18B$13.13B$12.27B$11.62B$8.99B
Long-term Debt$32.77B$30.75B$27.45B$26.55B$28.14B$28.54B
Total Liabilities------
Stockholders' Equity------
Retained Earnings------

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$8.59B$8.12B$7.57B$8.04B$8.51B$5.89B
Investing Cash Flow($5.49B)($5.43B)($3.20B)($4.95B)($2.13B)($3.12B)
Financing Cash Flow($2.69B)($2.16B)($4.26B)($5.84B)($4.57B)($2.02B)
CapEx$4.54B$4.54B$3.27B$1.96B$2.22B$3.29B
Free Cash Flow$4.04B$3.57B$4.30B$6.08B$6.29B$2.60B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin26.7%24.3%25.5%21.2%26.8%38.5%
Operating margin13.8%13.1%13.9%11.9%15.0%18.5%
EBITDA margin17.8%16.6%17.7%14.9%19.1%24.7%
Net margin11.0%10.5%11.1%9.4%11.4%13.9%
Free cash flow margin7.7%6.4%8.7%10.4%15.4%9.6%
FCF / Net income0.700.610.781.111.360.69
R&D / Revenue------
SG&A / Revenue0.5%0.4%0.5%0.4%0.5%0.8%
Effective tax rate0.4%1.1%0.8%1.5%1.5%-3.4%
Return on assets7.5%7.6%7.8%8.1%6.9%5.9%
Return on equity------
Return on invested capital------
Liquidity
Current ratio1.041.000.930.861.141.10
Quick ratio0.740.740.680.660.910.73
Cash ratio0.080.040.010.010.240.12
Leverage
Debt / Equity------
Debt / Assets0.420.400.390.390.420.45
Debt / EBITDA3.503.303.123.063.604.25
Interest coverage5.2x5.4x5.5x5.6x4.8x3.9x
Equity multiplier------
Liabilities / Assets------
Efficiency
Asset turnover0.680.730.700.850.600.42
Inventory turnover9.9310.7711.0517.9511.155.06
Days sales outstanding---44d62d64d
Days inventory outstanding37d34d33d20d33d72d
Days payable outstanding---6d8d15d
Cash conversion cycle---58d87d121d
Valuation
P / E------
P / B------
P / S1.3x1.2x1.2x0.9x1.2x1.6x
EV / EBITDA10.9x10.6x9.7x9.2x9.4x10.5x
Growth
Revenue growth (YoY)-6.4%13.1%-14.6%42.6%50.0%-17.0%
Revenue CAGR (3y)-3.3%11.3%22.3%21.1%21.0%-2.4%
Revenue CAGR (5y)14.1%11.4%16.6%14.8%12.1%0.1%
Gross profit growth (YoY)2.9%7.5%2.8%13.1%4.2%-2.3%
Operating income growth (YoY)-1.0%5.9%0.3%13.2%21.2%-17.2%
Net income growth (YoY)-1.5%6.7%0.8%18.4%22.8%-17.8%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)13.2%-17.0%-29.2%-3.4%141.6%30.9%
FCF CAGR (5y)9.2%12.4%17.7%45.9%43.3%72.3%
Book value growth (YoY)------

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$52.60B total
Onshore Crude Oil Pipelines And Services$20.76B · 39.5%
Ngl Pipelines And Services$17.32B · 32.9%
Petrochemical And Refined Products Services$10.35B · 19.7%
Onshore Natural Gas Pipelines And Services$4.17B · 7.9%

Product / service

$51.50B total
Sales Of Crude Oil$19.56B · 38.0%
Sales Of NGLs And Related Products$14.41B · 28.0%
Sales Of Petrochemical And Refined Products$9.01B · 17.5%
Oil And Gas Service$2.90B · 5.6%
Sales Of Natural Gas$2.35B · 4.6%
Transportation$1.30B · 2.5%
Natural Gas Processing And Fractionation$1.26B · 2.4%
Fractionation And Isomerization$354.00M · 0.7%
Storage And Terminals$341.00M · 0.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Natural Gas Transmission

CompanyRevenue (last FY)Net marginROE
WMB$14.90B17.6%20.4%
TRGP$17.03B11.3%62.7%
AM$1.19B35.2%21.2%
AROC$1.49B21.6%21.6%
KNTK$1.76B4.5%-14.2%

Comparing ENTERPRISE PRODUCTS PARTNERS L.P. against the 5 most active filers in the same SIC group.

Dividends

$2.19/share trailing 12 months · +3.3% YoY

Ex-datePer share
Apr 30, 2026$0.5500
Jan 30, 2026$0.5500
Oct 31, 2025$0.5450
Jul 31, 2025$0.5450
Apr 30, 2025$0.5350
Jan 31, 2025$0.5350
Oct 31, 2024$0.5250
Jul 31, 2024$0.5250
Apr 29, 2024$0.5150
Jan 30, 2024$0.5150
Oct 30, 2023$0.5000
Jul 28, 2023$0.5000
Apr 27, 2023$0.4900
Jan 30, 2023$0.4900
Oct 28, 2022$0.4750
Jul 28, 2022$0.4750
Apr 28, 2022$0.4650
Jan 28, 2022$0.4650
Oct 28, 2021$0.4500
Jul 29, 2021$0.4500
Apr 29, 2021$0.4500
Jan 28, 2021$0.4500
Oct 29, 2020$0.4450
Jul 30, 2020$0.4450