CoverageForm 410-K10-Q8-K13D13G13F

WAFD · Wafd Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · WAFD

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$29.65M$27.51M$26.05M$25.94M$24.69M$23.69M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$289.64M$256.06M$325.08M$300.04M$233.14M$219.19M
Interest Expense--$352.72M$71.77M$86.50M$151.76M
Income Tax$63.57M$56.02M$67.65M$63.71M$49.52M$45.75M
Net Income$226.07M$200.04M$257.43M$236.33M$183.62M$173.44M
EPS - Basic$2.64$2.50$3.72$3.40$2.39$2.26
EPS - Diluted$2.63$2.50$3.72$3.39$2.39$2.26

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$657.31M$2.38B$980.65M$683.97M$2.09B$1.70B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$26.70B$28.06B$22.47B$20.77B$19.65B$18.79B
Current Liabilities------
Long-term Debt------
Total Liabilities$23.66B$25.06B$20.05B$18.50B$17.52B$16.78B
Stockholders' Equity$3.04B$3.00B$2.43B$2.27B$2.13B$2.01B
Retained Earnings$2.11B$1.98B$1.87B$1.69B$1.53B$1.42B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$236.95M$439.23M$213.96M$268.46M$314.45M$166.60M
Investing Cash Flow($318.41M)$3.29B($1.38B)($2.49B)($579.75M)($920.98M)
Financing Cash Flow($1.64B)($2.33B)$1.46B$817.86M$653.12M$2.04B
CapEx$28.71M$24.68M$15.06M$11.79M$29.47M$31.94M
Free Cash Flow$208.25M$414.55M$198.89M$256.68M$284.98M$134.66M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin976.9%930.9%1247.9%1156.6%944.4%925.2%
EBITDA margin------
Net margin762.5%727.2%988.2%911.0%743.8%732.1%
Free cash flow margin702.3%1507.1%763.5%989.4%1154.4%568.4%
FCF / Net income0.922.070.771.091.550.78
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.9%21.9%20.8%21.2%21.2%20.9%
Return on assets0.8%0.7%1.1%1.1%0.9%0.9%
Return on equity7.4%6.7%10.6%10.4%8.6%8.6%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--0.9x4.2x2.7x1.4x
Equity multiplier8.789.359.269.139.249.33
Liabilities / Assets0.890.890.890.890.890.89
Efficiency
Asset turnover0.000.000.000.000.000.00
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E11.5x13.9x6.9x8.8x14.4x9.2x
P / B0.8x0.9x0.7x0.9x1.2x0.8x
P / S82.0x94.1x64.2x75.6x100.9x67.6x
EV / EBITDA------
Growth
Revenue growth (YoY)7.8%5.6%0.4%5.1%4.2%-
Revenue CAGR (3y)4.6%3.7%3.2%---
Revenue CAGR (5y)4.6%-----
Gross profit growth (YoY)------
Operating income growth (YoY)13.1%-21.2%8.3%28.7%6.4%-16.6%
Net income growth (YoY)13.0%-22.3%8.9%28.7%5.9%-17.5%
EPS growth (YoY)5.2%-32.8%9.7%41.8%5.8%-13.4%
EPS CAGR (3y)-8.1%1.5%18.1%9.1%-0.1%5.2%
EPS CAGR (5y)3.1%-0.9%9.2%11.8%6.1%6.2%
FCF growth (YoY)-49.8%108.4%-22.5%-9.9%111.6%-32.2%
FCF CAGR (5y)9.1%15.9%4.0%9.3%9.2%4.9%
Book value growth (YoY)1.3%23.7%6.7%7.0%5.6%-0.9%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: National Commercial Banks

CompanyRevenue (last FY)Net marginROE
HBAN---
UMBF--9.1%
ZION$662.00M135.8%12.5%
JPM$182.45B31.3%15.7%
SFNC$5.63M-7060.1%-11.6%

Comparing WAFD INC against the 5 most active filers in the same SIC group.

Dividends

$1.08/share trailing 12 months · +1.9% YoY

Ex-datePer share
May 22, 2026$0.2700
Feb 13, 2026$0.2700
Nov 21, 2025$0.2700
Aug 22, 2025$0.2700
May 23, 2025$0.2700
Feb 21, 2025$0.2700
Nov 22, 2024$0.2600
Aug 23, 2024$0.2600
May 23, 2024$0.2600
Feb 22, 2024$0.2600
Nov 22, 2023$0.2500
Aug 24, 2023$0.2500
May 18, 2023$0.2500
Feb 23, 2023$0.2500
Nov 17, 2022$0.2400
Aug 18, 2022$0.2400
May 19, 2022$0.2400
Feb 3, 2022$0.2400
Nov 4, 2021$0.2300
Aug 5, 2021$0.2300
May 6, 2021$0.2300
Feb 4, 2021$0.2300
Nov 5, 2020$0.2200
Aug 6, 2020$0.2200