CoverageForm 410-K10-Q8-K13D13G13F

VWAV · Visionwave Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VWAV

Income Statement

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q3 '24
Revenue-$10.00M---
Cost of Revenue-----
Gross Profit-----
R&D$271.5K$315.1K---
SG&A$131.5K$143.8K---
Total Operating Expenses$143.0K$6.57M-$348.4K-
D&A$5.70M$118.9K---
Operating Income($11.06M)($203.7K)-($348.4K)-
Interest Expense$2.19M$142.5K---
Income Tax---$8.8K-
Net Income($28.8K)($6.94M)-($434.3K)-
EPS - Basic$0.00--($0.17)-
EPS - Diluted($0.66)--($0.04)-

Balance Sheet

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q3 '24
Cash & Equivalents$15.7K$15.7K$0$0$0
Accounts Receivable-----
Inventory-----
Accounts Payable$1.35M$1.02M$939.2K$18.8K-
Current Assets$15.12M$4.00M$2.69M$13.7K$3.0K
Total Assets$135.70M$18.37M$2.69M$3.76M$13.0K
Current Liabilities$37.06M$15.31M-$3.1K-
Long-term Debt-----
Total Liabilities$37.06M$15.31M$14.49M$66.3K-
Stockholders' Equity$98.65M$3.06M($11.80M)($3.1K)-
Retained Earnings($34.95M)($22.04M)($15.11M)($3.1K)-

Cash Flow

Line itemQ2 '26Q1 '26Q3 '25Q2 '25Q3 '24
Operating Cash Flow-$108.4K---
Investing Cash Flow-($329.5K)---
Financing Cash Flow-$6.10M---
CapEx-----
Free Cash Flow-----

Ratios

MetricQ2 '26Q1 '26Q3 '25Q2 '25Q3 '24
Profitability
Gross margin-----
Operating margin--2.0%---
EBITDA margin--0.8%---
Net margin--69.4%---
Free cash flow margin-----
FCF / Net income-----
R&D / Revenue-3.2%---
SG&A / Revenue-1.4%---
Effective tax rate-----
Return on assets-0.0%-37.8%--11.5%-
Return on equity-0.0%-226.5%-14211.2%-
Return on invested capital-----
Liquidity
Current ratio0.410.26-4.48-
Quick ratio0.410.26-4.48-
Cash ratio0.000.00-0.00-
Leverage
Debt / Equity-----
Debt / Assets-----
Debt / EBITDA-----
Interest coverage-5.0x-1.4x---
Equity multiplier1.386.00-0.23-1231.37-
Liabilities / Assets0.270.835.380.02-
Efficiency
Asset turnover-0.54---
Inventory turnover-----
Days sales outstanding-----
Days inventory outstanding-----
Days payable outstanding-----
Cash conversion cycle-----
Valuation
P / E-----
P / B0.5x----
P / S-----
EV / EBITDA-----
Growth
Revenue growth (YoY)-----
Revenue CAGR (3y)-----
Revenue CAGR (5y)-----
Gross profit growth (YoY)-----
Operating income growth (YoY)-3073.2%----
Net income growth (YoY)93.4%----
EPS growth (YoY)-1550.0%----
EPS CAGR (3y)-----
EPS CAGR (5y)-----
FCF growth (YoY)-----
FCF CAGR (5y)-----
Book value growth (YoY)-----

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing VisionWave Holdings against the 5 most active filers in the same SIC group.