VNT · Vontier Corp - Financials
Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.
Income Statement
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue | $3.08B | $2.98B | $3.10B | $3.18B | $2.99B | $2.70B |
| Cost of Revenue | - | - | - | $1.76B | $1.66B | $1.52B |
| Gross Profit | - | - | - | $1.43B | $1.33B | $1.19B |
| R&D | $175.70M | $177.70M | $163.50M | $144.60M | $129.30M | $126.20M |
| SG&A | $639.40M | $629.70M | $643.10M | $705.80M | $621.60M | $508.40M |
| Total Operating Expenses | - | - | - | - | - | - |
| D&A | $51.10M | $47.40M | $43.80M | $118.90M | $88.30M | $78.30M |
| Operating Income | $561.60M | $537.00M | $543.40M | $577.90M | $582.20M | $468.20M |
| Interest Expense | - | - | $94.70M | $67.50M | $5.90M | - |
| Income Tax | $102.10M | $75.40M | $106.60M | $126.10M | $121.00M | $118.30M |
| Net Income | $406.10M | $422.20M | $376.90M | $401.30M | $413.00M | $342.00M |
| EPS - Basic | $2.77 | $2.76 | $2.43 | $2.50 | $2.44 | $2.03 |
| EPS - Diluted | $2.76 | $2.75 | $2.42 | $2.49 | $2.43 | $2.02 |
Balance Sheet
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $492.20M | $356.40M | $340.90M | $204.50M | $572.60M | $0 |
| Accounts Receivable | $527.40M | $526.10M | $497.50M | $514.80M | $481.30M | $447.10M |
| Inventory | $326.50M | $337.80M | $296.60M | $346.00M | $287.00M | $233.70M |
| Accounts Payable | $361.60M | $378.10M | $366.80M | $430.90M | $424.90M | $367.40M |
| Current Assets | $1.49B | $1.37B | $1.33B | $1.39B | $1.48B | $1.18B |
| Total Assets | $4.37B | $4.31B | $4.29B | $4.34B | $4.35B | $3.07B |
| Current Liabilities | $1.29B | $909.20M | $955.30M | $929.90M | $933.40M | $838.30M |
| Long-term Debt | $1.59B | $2.09B | $2.19B | $2.59B | $2.58B | $1.80B |
| Total Liabilities | $3.12B | $3.25B | $3.40B | $3.78B | - | - |
| Stockholders' Equity | $1.24B | $1.05B | $890.40M | $576.50M | $569.90M | $187.80M |
| Retained Earnings | $1.93B | $1.54B | $1.13B | $770.80M | $386.70M | $0 |
Cash Flow
| Line item | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | $511.00M | $427.50M | $455.00M | $321.20M | $481.10M | $691.30M |
| Investing Cash Flow | ($20.70M) | ($11.40M) | $69.30M | ($329.90M) | ($1.01B) | ($41.70M) |
| Financing Cash Flow | ($371.30M) | ($392.30M) | ($387.80M) | ($347.90M) | $725.50M | ($283.90M) |
| CapEx | $69.90M | $82.70M | $60.10M | $60.00M | $47.80M | $35.70M |
| Free Cash Flow | $441.10M | $344.80M | $394.90M | $261.20M | $433.30M | $655.60M |
Ratios
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | - | - | - | 44.9% | 44.6% | 43.9% |
| Operating margin | 18.3% | 18.0% | 17.6% | 18.1% | 19.5% | 17.3% |
| EBITDA margin | 19.9% | 19.6% | 19.0% | 21.9% | 22.4% | 20.2% |
| Net margin | 13.2% | 14.2% | 12.2% | 12.6% | 13.8% | 12.6% |
| Free cash flow margin | 14.3% | 11.6% | 12.8% | 8.2% | 14.5% | 24.2% |
| FCF / Net income | 1.09 | 0.82 | 1.05 | 0.65 | 1.05 | 1.92 |
| R&D / Revenue | 5.7% | 6.0% | 5.3% | 4.5% | 4.3% | 4.7% |
| SG&A / Revenue | 20.8% | 21.1% | 20.8% | 22.2% | 20.8% | 18.8% |
| Effective tax rate | 20.1% | 15.2% | 22.0% | 23.9% | 22.7% | 25.7% |
| Return on assets | 9.3% | 9.8% | 8.8% | 9.2% | 9.5% | 11.1% |
| Return on equity | 32.6% | 40.2% | 42.3% | 69.6% | 72.5% | 182.1% |
| Return on invested capital | 15.8% | 14.5% | 13.8% | 13.9% | 14.3% | 17.5% |
| Liquidity | ||||||
| Current ratio | 1.16 | 1.51 | 1.39 | 1.49 | 1.58 | 1.41 |
| Quick ratio | 0.90 | 1.14 | 1.08 | 1.12 | 1.28 | 1.13 |
| Cash ratio | 0.38 | 0.39 | 0.36 | 0.22 | 0.61 | 0.00 |
| Leverage | ||||||
| Debt / Equity | 1.28 | 1.99 | 2.46 | 4.49 | 4.53 | 9.56 |
| Debt / Assets | 0.36 | 0.49 | 0.51 | 0.60 | 0.59 | 0.58 |
| Debt / EBITDA | 2.60 | 3.58 | 3.73 | 3.71 | 3.85 | 3.29 |
| Interest coverage | - | - | 5.7x | 8.6x | 98.7x | - |
| Equity multiplier | 3.51 | 4.10 | 4.82 | 7.53 | 7.63 | 16.36 |
| Liabilities / Assets | 0.71 | 0.75 | 0.79 | 0.87 | - | - |
| Efficiency | ||||||
| Asset turnover | 0.70 | 0.69 | 0.72 | 0.73 | 0.69 | 0.88 |
| Inventory turnover | - | - | - | 5.08 | 5.78 | 6.49 |
| Days sales outstanding | 63d | 64d | 59d | 59d | 59d | 60d |
| Days inventory outstanding | - | - | - | 72d | 63d | 56d |
| Days payable outstanding | - | - | - | 90d | 94d | 88d |
| Cash conversion cycle | - | - | - | 41d | 28d | 28d |
| Valuation | ||||||
| P / E | 13.5x | 13.3x | 14.3x | 7.8x | 12.6x | 16.5x |
| P / B | 4.4x | 5.3x | 6.1x | 5.4x | 9.2x | 30.1x |
| P / S | 1.8x | 1.9x | 1.7x | 1.0x | 1.7x | 2.1x |
| EV / EBITDA | 10.7x | 12.6x | 12.3x | 7.9x | 10.8x | 13.6x |
| Growth | ||||||
| Revenue growth (YoY) | 3.2% | -3.8% | -2.8% | 6.5% | 10.6% | - |
| Revenue CAGR (3y) | -1.2% | -0.1% | 4.6% | - | - | - |
| Revenue CAGR (5y) | 2.6% | - | - | - | - | - |
| Gross profit growth (YoY) | - | - | - | 7.1% | 12.2% | - |
| Operating income growth (YoY) | 4.6% | -1.2% | -6.0% | -0.7% | 24.3% | - |
| Net income growth (YoY) | -3.8% | 12.0% | -6.1% | -2.8% | 20.8% | - |
| EPS growth (YoY) | 0.4% | 13.6% | -2.8% | 2.5% | 20.3% | - |
| EPS CAGR (3y) | 3.5% | 4.2% | 6.2% | - | - | - |
| EPS CAGR (5y) | 6.4% | - | - | - | - | - |
| FCF growth (YoY) | 27.9% | -12.7% | 51.2% | -39.7% | -33.9% | - |
| FCF CAGR (5y) | -7.6% | - | - | - | - | - |
| Book value growth (YoY) | 18.4% | 18.0% | 54.4% | 1.2% | 203.5% | - |
Sales by segment
From XBRL dimensional facts in the 10-K period ending 2025-12-31.
Business segments
$1.95B totalEnvironmental Fueling Solutions Segment$1.44B · 73.6%
Repair Solutions Segment$589.90M · 30.2%
Mobility Technologies Segment($74.90M) · -3.8%
Product / service
$3.08B totalProduct$2.75B · 89.6%
Service$320.70M · 10.4%
Geographic
$3.16B totalUS$2.11B · 66.8%
North America$671.80M · 21.3%
EMEA$241.40M · 7.6%
Asia Pacific$114.70M · 3.6%
Latin America$21.10M · 0.7%
Stability scores
Altman Z′
FY 2025 · bankruptcy risk
1.68
Grey zone
Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.
Piotroski F-score
FY 2025 · 9-point quality
6/9
Neutral
- ✓Net income positive
- ✓Operating cash flow positive
- ✗ROA improved YoY
- ✓Cash flow > net income
- ✓Long-term debt decreased
- ✗Current ratio improved
- ✓No share dilution
- -Gross margin improved
- ✓Asset turnover improved
Peer comparison
Same SIC group: Totalizing Fluid Meters & Counting Devices
| Company | Revenue (last FY) | Net margin | ROE |
|---|---|---|---|
| BMI | $916.66M | 15.5% | 19.9% |
Comparing Vontier Corp against the 1 most active filer in the same SIC group.
Dividends
$0.08/share trailing 12 months · -40.0% YoY
| Ex-date | Per share |
|---|---|
| Mar 5, 2026 | $0.0250 |
| Nov 20, 2025 | $0.0250 |
| Sep 4, 2025 | $0.0250 |
| Jun 5, 2025 | $0.0250 |
| Mar 6, 2025 | $0.0250 |
| Nov 21, 2024 | $0.0250 |
| Sep 5, 2024 | $0.0250 |
| Jun 6, 2024 | $0.0250 |
| Mar 6, 2024 | $0.0250 |
| Nov 29, 2023 | $0.0250 |
| Sep 6, 2023 | $0.0250 |
| May 31, 2023 | $0.0250 |
| Mar 1, 2023 | $0.0250 |
| Nov 30, 2022 | $0.0250 |
| Aug 31, 2022 | $0.0250 |
| Jun 1, 2022 | $0.0250 |
| Mar 2, 2022 | $0.0250 |
| Dec 1, 2021 | $0.0250 |
| Sep 1, 2021 | $0.0250 |
| Jun 2, 2021 | $0.0250 |