CoverageForm 410-K10-Q8-K13D13G13F

VNT · Vontier Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VNT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$3.08B$2.98B$3.10B$3.18B$2.99B$2.70B
Cost of Revenue---$1.76B$1.66B$1.52B
Gross Profit---$1.43B$1.33B$1.19B
R&D$175.70M$177.70M$163.50M$144.60M$129.30M$126.20M
SG&A$639.40M$629.70M$643.10M$705.80M$621.60M$508.40M
Total Operating Expenses------
D&A$51.10M$47.40M$43.80M$118.90M$88.30M$78.30M
Operating Income$561.60M$537.00M$543.40M$577.90M$582.20M$468.20M
Interest Expense--$94.70M$67.50M$5.90M-
Income Tax$102.10M$75.40M$106.60M$126.10M$121.00M$118.30M
Net Income$406.10M$422.20M$376.90M$401.30M$413.00M$342.00M
EPS - Basic$2.77$2.76$2.43$2.50$2.44$2.03
EPS - Diluted$2.76$2.75$2.42$2.49$2.43$2.02

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$492.20M$356.40M$340.90M$204.50M$572.60M$0
Accounts Receivable$527.40M$526.10M$497.50M$514.80M$481.30M$447.10M
Inventory$326.50M$337.80M$296.60M$346.00M$287.00M$233.70M
Accounts Payable$361.60M$378.10M$366.80M$430.90M$424.90M$367.40M
Current Assets$1.49B$1.37B$1.33B$1.39B$1.48B$1.18B
Total Assets$4.37B$4.31B$4.29B$4.34B$4.35B$3.07B
Current Liabilities$1.29B$909.20M$955.30M$929.90M$933.40M$838.30M
Long-term Debt$1.59B$2.09B$2.19B$2.59B$2.58B$1.80B
Total Liabilities$3.12B$3.25B$3.40B$3.78B--
Stockholders' Equity$1.24B$1.05B$890.40M$576.50M$569.90M$187.80M
Retained Earnings$1.93B$1.54B$1.13B$770.80M$386.70M$0

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$511.00M$427.50M$455.00M$321.20M$481.10M$691.30M
Investing Cash Flow($20.70M)($11.40M)$69.30M($329.90M)($1.01B)($41.70M)
Financing Cash Flow($371.30M)($392.30M)($387.80M)($347.90M)$725.50M($283.90M)
CapEx$69.90M$82.70M$60.10M$60.00M$47.80M$35.70M
Free Cash Flow$441.10M$344.80M$394.90M$261.20M$433.30M$655.60M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin---44.9%44.6%43.9%
Operating margin18.3%18.0%17.6%18.1%19.5%17.3%
EBITDA margin19.9%19.6%19.0%21.9%22.4%20.2%
Net margin13.2%14.2%12.2%12.6%13.8%12.6%
Free cash flow margin14.3%11.6%12.8%8.2%14.5%24.2%
FCF / Net income1.090.821.050.651.051.92
R&D / Revenue5.7%6.0%5.3%4.5%4.3%4.7%
SG&A / Revenue20.8%21.1%20.8%22.2%20.8%18.8%
Effective tax rate20.1%15.2%22.0%23.9%22.7%25.7%
Return on assets9.3%9.8%8.8%9.2%9.5%11.1%
Return on equity32.6%40.2%42.3%69.6%72.5%182.1%
Return on invested capital15.8%14.5%13.8%13.9%14.3%17.5%
Liquidity
Current ratio1.161.511.391.491.581.41
Quick ratio0.901.141.081.121.281.13
Cash ratio0.380.390.360.220.610.00
Leverage
Debt / Equity1.281.992.464.494.539.56
Debt / Assets0.360.490.510.600.590.58
Debt / EBITDA2.603.583.733.713.853.29
Interest coverage--5.7x8.6x98.7x-
Equity multiplier3.514.104.827.537.6316.36
Liabilities / Assets0.710.750.790.87--
Efficiency
Asset turnover0.700.690.720.730.690.88
Inventory turnover---5.085.786.49
Days sales outstanding63d64d59d59d59d60d
Days inventory outstanding---72d63d56d
Days payable outstanding---90d94d88d
Cash conversion cycle---41d28d28d
Valuation
P / E13.5x13.3x14.3x7.8x12.6x16.5x
P / B4.4x5.3x6.1x5.4x9.2x30.1x
P / S1.8x1.9x1.7x1.0x1.7x2.1x
EV / EBITDA10.7x12.6x12.3x7.9x10.8x13.6x
Growth
Revenue growth (YoY)3.2%-3.8%-2.8%6.5%10.6%-
Revenue CAGR (3y)-1.2%-0.1%4.6%---
Revenue CAGR (5y)2.6%-----
Gross profit growth (YoY)---7.1%12.2%-
Operating income growth (YoY)4.6%-1.2%-6.0%-0.7%24.3%-
Net income growth (YoY)-3.8%12.0%-6.1%-2.8%20.8%-
EPS growth (YoY)0.4%13.6%-2.8%2.5%20.3%-
EPS CAGR (3y)3.5%4.2%6.2%---
EPS CAGR (5y)6.4%-----
FCF growth (YoY)27.9%-12.7%51.2%-39.7%-33.9%-
FCF CAGR (5y)-7.6%-----
Book value growth (YoY)18.4%18.0%54.4%1.2%203.5%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$1.95B total
Environmental Fueling Solutions Segment$1.44B · 73.6%
Repair Solutions Segment$589.90M · 30.2%
Mobility Technologies Segment($74.90M) · -3.8%

Product / service

$3.08B total
Product$2.75B · 89.6%
Service$320.70M · 10.4%

Geographic

$3.16B total
US$2.11B · 66.8%
North America$671.80M · 21.3%
EMEA$241.40M · 7.6%
Asia Pacific$114.70M · 3.6%
Latin America$21.10M · 0.7%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.68
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Totalizing Fluid Meters & Counting Devices

CompanyRevenue (last FY)Net marginROE
BMI$916.66M15.5%19.9%

Comparing Vontier Corp against the 1 most active filer in the same SIC group.

Dividends

$0.08/share trailing 12 months · -40.0% YoY

Ex-datePer share
Mar 5, 2026$0.0250
Nov 20, 2025$0.0250
Sep 4, 2025$0.0250
Jun 5, 2025$0.0250
Mar 6, 2025$0.0250
Nov 21, 2024$0.0250
Sep 5, 2024$0.0250
Jun 6, 2024$0.0250
Mar 6, 2024$0.0250
Nov 29, 2023$0.0250
Sep 6, 2023$0.0250
May 31, 2023$0.0250
Mar 1, 2023$0.0250
Nov 30, 2022$0.0250
Aug 31, 2022$0.0250
Jun 1, 2022$0.0250
Mar 2, 2022$0.0250
Dec 1, 2021$0.0250
Sep 1, 2021$0.0250
Jun 2, 2021$0.0250