CoverageForm 410-K10-Q8-K13D13G13F

VLO · Valero Energy Corp/Tx - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VLO

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue$30.33B-$30.40B$28.64B$29.75B-$32.12B$33.05B$29.78B-
Gross Profit----------
R&D----------
SG&A$285.00M-$246.00M$220.00M$261.00M-$234.00M$203.00M$258.00M-
Total Operating Expenses----------
D&A$12.00M-$12.00M$28.00M$11.00M-$10.00M$12.00M$12.00M-
Operating Income$1.73B-$1.51B$997.00M($900.00M)-$507.00M$1.22B$1.68B-
Interest Expense$140.00M-$139.00M$141.00M$137.00M-$141.00M$140.00M$140.00M-
Income Tax$401.00M-$390.00M$279.00M($265.00M)-$96.00M$277.00M$353.00M-
Net Income$1.26B-$1.09B$714.00M($595.00M)-$364.00M$880.00M$1.25B-
EPS - Basic$4.22-$3.54$2.28($1.90)-$1.14$2.71$3.75-
EPS - Diluted$4.22-$3.53$2.28($1.90)-$1.14$2.71$3.75-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$5.73B$4.69B$4.76B$4.54B$4.63B$4.66B$5.18B$5.25B$4.92B$5.42B
Accounts Receivable$13.41B$9.21B$10.33B$11.07B$11.24B$9.73B$11.07B$13.14B$12.15B$11.04B
Inventory$7.56B$7.59B$7.39B$7.54B$7.12B$7.76B$7.05B$8.03B$7.91B$7.58B
Accounts Payable$13.40B$10.14B$10.69B$11.50B$11.98B$12.09B$11.52B$14.56B$12.46B$12.57B
Current Assets$27.82B$23.21B$23.50B$23.80B$23.59B$23.74B$23.98B$27.11B$25.67B$26.22B
Total Assets$62.14B$57.99B$58.62B$59.43B$59.18B$60.14B$60.38B$63.62B$62.57B$63.06B
Current Liabilities$17.65B$14.11B$14.73B$14.68B$15.14B$15.49B$15.30B$18.32B$16.15B$16.80B
Long-term Debt-$8.26B---$8.09B---$9.22B
Total Liabilities----------
Stockholders' Equity$23.87B$23.73B$23.75B$24.08B$23.49B$24.51B$25.25B$25.44B$26.06B$26.35B
Retained Earnings$48.86B$47.96B$47.17B$46.42B$46.06B$47.02B$47.07B$47.05B$46.52B$45.63B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.39B---$952.00M---$1.85B-
Investing Cash Flow($400.00M)---($635.00M)---($637.00M)-
Financing Cash Flow$124.00M---($382.00M)---($1.64B)-
CapEx--$429.00M$407.00M$661.00M-----
Free Cash Flow----$291.00M-----

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income-----0.49-----
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate24.1%-26.3%28.1%--20.9%23.9%22.1%-
Return on assets2.0%-1.9%1.2%-1.0%-0.6%1.4%2.0%-
Return on equity5.3%-4.6%3.0%-2.5%-1.4%3.5%4.8%-
Return on invested capital----------
Liquidity
Current ratio1.581.651.601.621.561.531.571.481.591.56
Quick ratio1.151.111.091.111.091.031.111.041.101.11
Cash ratio0.320.330.320.310.310.300.340.290.300.32
Leverage
Debt / Equity-0.35---0.33---0.35
Debt / Assets-0.14---0.13---0.15
Debt / EBITDA----------
Interest coverage12.4x-10.9x7.1x-6.6x-3.6x8.7x12.0x-
Equity multiplier2.602.442.472.472.522.452.392.502.402.39
Liabilities / Assets----------
Efficiency
Asset turnover----------
Inventory turnover4.01-4.113.804.18-4.564.123.76-
Days sales outstanding----------
Days inventory outstanding91d-89d96d87d-80d89d97d-
Days payable outstanding161d-128d147d147d-131d161d153d-
Cash conversion cycle----------
Valuation
P / E58.5x-48.2x59.0x--118.4x57.8x45.5x-
P / B3.1x-2.2x1.7x1.8x-1.7x2.0x2.2x-
P / S----------
EV / EBITDA39.0x-31.5x36.5x--73.0x36.9x30.5x-
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)--197.6%-18.3%---85.5%-55.7%-58.5%-
Net income growth (YoY)--200.8%-18.9%---86.1%-54.7%-59.4%-
EPS growth (YoY)--209.6%-15.9%---84.8%-49.8%-54.8%-
EPS CAGR (3y)-20.2%--21.1%-41.8%--0.3%90.8%--
EPS CAGR (5y)----5.8%---5.1%13.0%61.6%-
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)1.6%-3.2%-5.9%-5.4%-9.9%-7.0%-2.8%-1.6%4.3%11.8%

Peer comparison

Same SIC group: Petroleum Refining

CompanyRevenue (last FY)Net marginROE
COP$58.94B13.6%12.4%
CVX$189.03B6.5%6.6%
PBF$29.33B-0.5%-3.0%
MPC$132.70B3.0%23.4%
PSX$132.38B3.3%15.1%

Comparing VALERO ENERGY CORP/TX against the 5 most active filers in the same SIC group.

Dividends

$4.66/share trailing 12 months · +5.9% YoY

Ex-datePer share
May 21, 2026$1.2000
Feb 5, 2026$1.2000
Nov 20, 2025$1.1300
Jul 31, 2025$1.1300
May 20, 2025$1.1300
Jan 30, 2025$1.1300
Nov 20, 2024$1.0700
Aug 1, 2024$1.0700
May 30, 2024$1.0700
Jan 31, 2024$1.0700
Nov 16, 2023$1.0200
Aug 2, 2023$1.0200
May 22, 2023$1.0200
Feb 13, 2023$1.0200
Nov 16, 2022$0.9800
Aug 3, 2022$0.9800
May 11, 2022$0.9800
Feb 2, 2022$0.9800
Nov 17, 2021$0.9800
Aug 4, 2021$0.9800
May 14, 2021$0.9800
Feb 10, 2021$0.9800
Nov 17, 2020$0.9800
Aug 3, 2020$0.9800