CoverageForm 410-K10-Q8-K13D13G13F

VINO · Gaucho Group Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · VINO

Income Statement

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Revenue-$2.15M$1.64M$4.92M$635.8K$1.28M
Cost of Revenue-$1.62M$1.48M$1.21M$726.7K$1.04M
Gross Profit-$535.0K$167.8K$3.70M($90.9K)$244.1K
R&D------
SG&A-$10.00M$7.96M$5.39M$4.81M$6.43M
Total Operating Expenses-$11.36M$15.95M$6.12M$5.28M$6.94M
D&A-$403.1K$251.9K$145.7K$170.2K$196.4K
Operating Income-($10.83M)($15.78M)($2.41M)($5.37M)($6.70M)
Interest Expense-$3.49M$1.69M$348.1K$245.2K($360.4K)
Income Tax------
Net Income-($16.20M)($21.75M)($2.19M)($5.78M)($6.96M)
EPS - Basic-($130.60)($1233.00)($324.00)($1764.00)-
EPS - Diluted-($1232.60)($1232.60)---

Balance Sheet

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents-$428.0K$300.2K$3.65M$134.5K$40.4K
Accounts Receivable--$106.2K$658.1K$255.7K$335.6K
Inventory-$2.03M$1.89M$1.49M$1.17M$1.16M
Accounts Payable-$925.4K$917.3K$507.7K$891.2K$823.8K
Current Assets$4.52M$4.30M$5.02M$7.98M$2.52M$2.43M
Total Assets$14.09M$16.56M$18.69M$24.31M$5.97M$5.92M
Current Liabilities$9.52M$9.66M$4.42M$8.48M$5.10M$5.74M
Long-term Debt-$278.5K$91.7K$317.4K$748.3K$895.1K
Total Liabilities$10.85M$10.86M$7.90M$10.22M$5.58M$5.92M
Stockholders' Equity$9.2K$5.70M$10.79M$14.26M($8.51M)($9.05M)
Retained Earnings-($133.79M)($117.48M)($95.73M)($93.53M)($87.89M)

Cash Flow

Line itemFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow-($6.08M)($5.70M)($6.81M)($4.94M)($6.08M)
Investing Cash Flow-($665.4K)($1.97M)($8.95M)($115.5K)($213.8K)
Financing Cash Flow-$7.13M$3.56M$18.94M$4.69M$5.70M
CapEx-$615.4K$1.93M$1.95M$115.5K$139.3K
Free Cash Flow-($6.69M)($7.63M)($8.76M)($5.06M)($6.22M)

Ratios

MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Profitability
Gross margin-24.9%10.2%75.3%-14.3%19.0%
Operating margin--503.4%-960.2%-49.1%-844.0%-521.5%
EBITDA margin--484.6%-944.9%-46.1%-817.2%-506.2%
Net margin--753.0%-1323.4%-44.6%-909.4%-541.6%
Free cash flow margin--311.1%-464.1%-178.1%-795.7%-484.2%
FCF / Net income-0.410.353.990.880.89
R&D / Revenue------
SG&A / Revenue-464.9%484.3%109.7%757.2%500.5%
Effective tax rate------
Return on assets--97.8%-116.4%-9.0%-96.8%-117.5%
Return on equity--284.4%-201.6%-15.4%67.9%76.8%
Return on invested capital------
Liquidity
Current ratio0.470.441.130.940.500.42
Quick ratio0.470.230.710.770.270.22
Cash ratio-0.040.070.430.030.01
Leverage
Debt / Equity-0.050.010.02-0.09-0.10
Debt / Assets-0.020.000.010.130.15
Debt / EBITDA------
Interest coverage--3.1x-9.3x-6.9x-21.9x18.6x
Equity multiplier1539.952.911.731.70-0.70-0.65
Liabilities / Assets0.770.660.420.420.931.00
Efficiency
Asset turnover-0.130.090.200.110.22
Inventory turnover-0.800.780.810.620.89
Days sales outstanding--24d49d147d95d
Days inventory outstanding-459d467d449d589d408d
Days payable outstanding-209d227d153d448d289d
Cash conversion cycle--264d345d288d214d
Valuation
P / E------
P / B-0.2x1.9x---
P / S-0.5x12.3x---
EV / EBITDA------
Growth
Revenue growth (YoY)-30.9%-66.6%673.1%-50.5%-58.6%
Revenue CAGR (3y)-50.1%8.6%16.6%-29.5%-5.6%
Revenue CAGR (5y)--7.0%-2.0%26.4%-20.5%-9.5%
Gross profit growth (YoY)-218.9%-95.5%---85.3%
Operating income growth (YoY)-31.4%-554.2%55.0%19.9%-27.5%
Net income growth (YoY)-25.5%-892.5%62.1%16.9%-22.5%
EPS growth (YoY)-0.0%----
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)-12.3%12.9%-73.1%18.7%-34.1%
FCF CAGR (5y)------
Book value growth (YoY)-99.8%-47.2%-24.3%-6.0%10.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2023-12-31.

Business segments

$2.15M total
Real Estate Development$1.91M · 88.9%
Fashion ECommerce$239.6K · 11.1%

Product / service

$2.15M total
Hotel Rooms And Events$1.02M · 47.6%
Clothes And Accessories$239.6K · 11.1%
Restaurants$239.3K · 11.1%
Winemaking$220.9K · 10.3%
Agricultural$162.8K · 7.6%
Real Estate$155.0K · 7.2%
Golf Tennis And Other$110.5K · 5.1%

Geographic

$2.15M total
AR$1.91M · 88.9%
US$239.6K · 11.1%

Stability scores

Piotroski F-score

FY 2024 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Land Subdividers & Developers (No Cemeteries)

CompanyRevenue (last FY)Net marginROE
STRS$29.91M40.1%5.9%
AXR---
JOE$513.25M22.5%15.1%
irs---

Comparing Gaucho Group Holdings against the 4 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.