CoverageForm 410-K10-Q8-K13D13G13F

AXR · Amrep Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AXR

Income Statement

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Revenue-$49.69M$51.37M$48.68M$62.48M$40.07M
Cost of Revenue------
Gross Profit------
R&D------
SG&A-$7.28M$6.87M$5.47M$5.35M$12.96M
Total Operating Expenses-$37.59M$43.77M$42.85M$41.18M$26.74M
D&A-$179.0K$149.0K$63.0K$225.0K$554.0K
Operating Income-$12.11M$7.60M$5.83M$21.30M$9.05M
Interest Expense------
Income Tax-$1.01M$1.74M($14.15M)$5.70M$2.64M
Net Income-$12.72M$6.69M$21.79M$15.86M$7.39M
EPS - Basic-$2.39$1.26$4.13$2.21($0.73)
EPS - Diluted-$2.37$1.25$4.11$2.21($0.73)

Balance Sheet

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents$50.00M$39.47M$29.69M$19.99M$15.72M$24.80M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$143.94M$133.78M$122.83M$115.89M$94.92M$97.37M
Current Liabilities------
Long-term Debt-$26.0K$35.0K$44.0K$2.03M$3.48M
Total Liabilities$4.57M$3.81M$4.78M$4.89M$11.76M$8.48M
Stockholders' Equity$105.06M$129.96M$118.05M$111.00M$83.16M$88.89M
Retained Earnings-$96.02M$83.31M$76.62M$54.83M$47.71M

Cash Flow

Line itemFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow-$10.24M$10.71M$6.39M$15.48M$12.61M
Investing Cash Flow-($553.0K)($457.0K)($131.0K)($1.20M)($5.0K)
Financing Cash Flow-($9.0K)($9.0K)($1.99M)($23.36M)($5.30M)
CapEx-$583.0K$457.0K$131.0K$1.29M$5.0K
Free Cash Flow-$9.66M$10.26M$6.26M$14.19M$12.60M

Ratios

MetricFY 2026FY 2025FY 2024FY 2023FY 2022FY 2021
Profitability
Gross margin------
Operating margin-24.4%14.8%12.0%34.1%22.6%
EBITDA margin-24.7%15.1%12.1%34.5%24.0%
Net margin-25.6%13.0%44.8%25.4%18.4%
Free cash flow margin-19.4%20.0%12.9%22.7%31.5%
FCF / Net income-0.761.530.290.891.71
R&D / Revenue------
SG&A / Revenue-14.6%13.4%11.2%8.6%32.3%
Effective tax rate-7.4%20.6%-185.2%26.4%26.3%
Return on assets-9.5%5.4%18.8%16.7%7.6%
Return on equity-9.8%5.7%19.6%19.1%8.3%
Return on invested capital-8.6%5.1%5.3%18.4%7.2%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity-0.000.000.000.020.04
Debt / Assets-0.000.000.000.020.04
Debt / EBITDA-0.000.000.010.090.36
Interest coverage------
Equity multiplier1.371.031.041.041.141.10
Liabilities / Assets0.030.030.040.040.120.09
Efficiency
Asset turnover-0.370.420.420.660.41
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E-9.5x16.2x3.4x5.8x-
P / B-0.9x0.0x0.0x0.0x0.0x
P / S-2.4x0.0x0.0x0.0x0.0x
EV / EBITDA-6.6x-3.8x-3.4x-0.6x-2.2x
Growth
Revenue growth (YoY)--3.3%5.5%-22.1%55.9%113.3%
Revenue CAGR (3y)--7.3%8.6%37.4%69.5%-0.1%
Revenue CAGR (5y)-21.5%32.0%3.9%8.1%-0.8%
Gross profit growth (YoY)------
Operating income growth (YoY)-59.3%30.4%-72.6%135.5%-
Net income growth (YoY)-90.1%-69.3%37.4%114.6%-
EPS growth (YoY)-89.6%-69.6%86.0%--
EPS CAGR (3y)-2.4%----
EPS CAGR (5y)------
FCF growth (YoY)--5.8%63.9%-55.9%12.6%1567.2%
FCF CAGR (5y)-66.4%77.4%74.0%34.5%36.4%
Book value growth (YoY)-19.2%10.1%6.4%33.5%-6.4%5.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-30.

Business segments

$49.69M total
Land Development Segment$32.26M · 64.9%
Home Building Segment$17.44M · 35.1%

Product / service

$78.30M total
Land Sale And Home Sale$28.60M · 36.5%
Land Sale$25.65M · 32.8%
Home Sales$21.25M · 27.1%
Product And Service Other$2.80M · 3.6%

Stability scores

Piotroski F-score

FY 2026 · 9-point quality

0/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Land Subdividers & Developers (No Cemeteries)

CompanyRevenue (last FY)Net marginROE
STRS$29.91M40.1%5.9%
JOE$513.25M22.5%15.1%
VINO---
irs---

Comparing AMREP CORP. against the 4 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Aug 8, 2007$1.0000
Dec 15, 2005$3.5000
Jul 23, 2004$0.4000
Jul 22, 2003$0.2500

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.