CoverageForm 410-K10-Q8-K13D13G13F

AXR · Amrep Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · AXR

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q2 '23Q1 '23
Revenue$14.57M$9.40M$17.85M$11.91M$7.52M$19.09M-$12.69M$8.85M$10.29M
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$2.93M$1.96M$1.85M$1.82M$1.88M$1.63M-$1.90M$1.55M$1.57M
Total Operating Expenses$11.57M$8.28M$11.71M$8.76M$7.09M$14.10M-$1.90M$7.80M$8.27M
D&A--$78.0K--$48.0K---$32.0K
Operating Income$3.01M$1.12M$6.15M$3.14M$432.0K$4.99M-($148.0K)$1.05M$2.02M
Interest Expense----------
Income Tax$253.0K$378.0K$1.91M($322.0K)$125.0K$1.21M-$22.0K$106.0K$725.0K
Net Income$3.15M$1.20M$4.69M$4.04M$717.0K$4.06M-$92.0K$1.11M$1.35M
EPS - Basic$0.59$0.22$0.88$0.76$0.13$0.77-$0.02$0.21$0.25
EPS - Diluted$0.58$0.22$0.87$0.75$0.13$0.76-$0.02$0.21$0.25

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q2 '23Q1 '23
Cash & Equivalents$50.00M$44.62M$48.94M$39.47M$36.94M$40.35M$29.69M$18.01M$16.72M$21.78M
Accounts Receivable$0---------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$143.94M$140.13M$140.66M$133.78M$128.94M$127.00M$122.83M$118.99M$117.76M$116.91M
Current Liabilities----------
Long-term Debt$21.0K$23.0K$25.0K$26.0K$29.0K$34.0K$35.0K$37.0K$39.0K$41.0K
Total Liabilities$4.57M$4.11M$5.93M$3.81M$2.96M$4.83M$4.78M$5.21M$4.22M$4.55M
Stockholders' Equity$139.38M$136.03M$134.73M$129.96M$125.98M$122.17M$118.05M$113.79M$113.54M$112.36M
Retained Earnings$105.06M$101.92M$100.72M$96.02M$92.13M$87.37M$83.31M$79.16M$79.07M$77.96M

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q2 '23Q1 '23
Operating Cash Flow--$9.53M--$10.69M---$1.83M
Investing Cash Flow--($20.0K)--($34.0K)---($40.0K)
Financing Cash Flow--($2.0K)--($1.0K)---($3.0K)
CapEx--$20.0K--$34.0K---$40.0K
Free Cash Flow--$9.51M--$10.66M---$1.79M

Ratios

MetricQ3 '26Q2 '26Q1 '26Q2 '25Q3 '25Q1 '25Q2 '24Q3 '24Q2 '23Q1 '23
Profitability
Gross margin----------
Operating margin20.6%11.9%34.4%26.4%5.7%26.1%--1.2%11.9%19.7%
EBITDA margin--34.9%--26.4%---20.0%
Net margin21.6%12.8%26.3%33.9%9.5%21.3%-0.7%12.5%13.1%
Free cash flow margin--53.2%--55.8%---17.4%
FCF / Net income--2.03--2.62---1.33
R&D / Revenue----------
SG&A / Revenue20.1%20.8%10.3%15.3%24.9%8.5%-15.0%17.5%15.3%
Effective tax rate7.4%24.0%28.9%-8.7%14.8%22.9%-19.3%8.7%35.0%
Return on assets2.2%0.9%3.3%3.0%0.6%3.2%-0.1%0.9%1.2%
Return on equity2.3%0.9%3.5%3.1%0.6%3.3%-0.1%1.0%1.2%
Return on invested capital2.0%0.6%3.2%2.4%0.3%3.1%--0.1%0.8%1.2%
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.000.000.000.000.000.000.000.000.000.00
Debt / Assets0.000.000.000.000.000.000.000.000.000.00
Debt / EBITDA--0.00--0.01---0.02
Interest coverage----------
Equity multiplier1.031.031.041.031.021.041.041.051.041.04
Liabilities / Assets0.030.030.040.030.020.040.040.040.040.04
Efficiency
Asset turnover0.100.070.130.090.060.15-0.110.080.09
Inventory turnover----------
Days sales outstanding0d---------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E35.8x97.6x25.6x30.1x233.5x33.5x-1019.0x79.5x72.0x
P / B0.8x0.9x0.9x0.9x1.3x1.1x-1.0x0.8x0.9x
P / S7.7x12.3x6.7x10.2x21.7x7.1x-8.6x10.1x9.3x
EV / EBITDA--11.4x--19.0x---36.1x
Growth
Revenue growth (YoY)93.8%-21.1%-6.5%--40.7%--39.2%--
Revenue CAGR (3y)16.9%2.0%20.2%----8.9%--
Revenue CAGR (5y)8.2%-10.4%11.2%-7.3%--6.3%-0.7%-1.9%
Gross profit growth (YoY)----------
Operating income growth (YoY)596.1%-64.4%23.1%----68.8%--
Net income growth (YoY)338.9%-70.3%15.5%-679.3%---99.4%--
EPS growth (YoY)346.2%-70.7%14.5%-550.0%---99.4%--
EPS CAGR (3y)-42.9%1.6%51.5%-----45.0%--
EPS CAGR (5y)37.0%17.1%65.5%-------
FCF growth (YoY)---10.8%-------
FCF CAGR (5y)----------11.1%
Book value growth (YoY)10.6%4.7%10.3%10.1%10.7%-4.0%6.0%36.5%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-04-30.

Business segments

$49.69M total
Land Development Segment$32.26M · 64.9%
Home Building Segment$17.44M · 35.1%

Product / service

$78.30M total
Land Sale And Home Sale$28.60M · 36.5%
Land Sale$25.65M · 32.8%
Home Sales$21.25M · 27.1%
Product And Service Other$2.80M · 3.6%

Peer comparison

Same SIC group: Land Subdividers & Developers (No Cemeteries)

CompanyRevenue (last FY)Net marginROE
STRS$29.91M40.1%5.9%
JOE$513.25M22.5%15.1%
VINO---
irs---

Comparing AMREP CORP. against the 4 most active filers in the same SIC group.

Dividends

$0.00/share trailing 12 months

Ex-datePer share
Aug 8, 2007$1.0000
Dec 15, 2005$3.5000
Jul 23, 2004$0.4000
Jul 22, 2003$0.2500