CoverageForm 410-K10-Q8-K13D13G13F

V · Visa Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · V

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$40.00B$35.93B$32.65B$29.31B$21.85B$21.85B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$1.93B$1.60B$1.33B$1.19B$985.00M$1.10B
Total Operating Expenses$16.01B$12.33B$11.65B$10.50B$8.30B$7.76B
D&A$1.22B$1.03B$943.00M$861.00M$804.00M$767.00M
Operating Income$23.99B$23.59B$21.00B$18.81B$15.80B$14.08B
Interest Expense$589.00M$641.00M----
Income Tax$4.14B$4.17B$3.76B$3.18B$3.75B$2.92B
Net Income$20.06B$19.74B$17.27B$14.96B$12.31B$10.87B
EPS - Basic$10.22$9.74$8.29$7.01--
EPS - Diluted$10.20$9.73$8.28$11.31--

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$17.16B$11.97B$16.29B$15.69B$16.49B$16.29B
Accounts Receivable$3.13B$2.56B$2.29B$2.02B$1.97B$1.62B
Inventory------
Accounts Payable$555.00M$479.00M$375.00M$340.00M$266.00M$174.00M
Current Assets$37.77B$34.03B$33.53B$30.20B$27.61B$27.64B
Total Assets$99.63B$94.51B$90.50B$85.50B$82.90B$80.92B
Current Liabilities$35.05B$26.52B$23.10B$20.85B$15.74B$14.51B
Long-term Debt$19.60B$20.84B$20.46B$20.20B$19.98B$21.07B
Total Liabilities$61.72B$55.37B$51.77B$49.92B$45.31B$44.71B
Stockholders' Equity$37.91B$39.14B$38.73B$35.58B$37.59B$36.21B
Retained Earnings$15.11B$17.29B$18.04B$16.12B$15.35B$14.09B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$23.06B$19.95B$20.75B$18.85B$15.23B$10.44B
Investing Cash Flow$708.00M($1.93B)($2.01B)($4.29B)($152.00M)$1.43B
Financing Cash Flow($18.96B)($20.63B)($17.77B)($12.70B)($14.41B)($3.97B)
CapEx$1.48B$1.26B$1.06B$970.00M$705.00M$736.00M
Free Cash Flow$21.58B$18.69B$19.70B$17.88B$14.52B$9.70B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin60.0%65.7%64.3%64.2%72.3%64.5%
EBITDA margin63.0%68.6%67.2%67.1%76.0%68.0%
Net margin50.1%55.0%52.9%51.0%56.4%49.7%
Free cash flow margin53.9%52.0%60.3%61.0%66.5%44.4%
FCF / Net income1.080.951.141.201.180.89
R&D / Revenue------
SG&A / Revenue4.8%4.4%4.1%4.1%4.5%5.0%
Effective tax rate17.1%17.4%17.9%17.5%23.4%21.2%
Return on assets20.1%20.9%19.1%17.5%14.9%13.4%
Return on equity52.9%50.4%44.6%42.0%32.8%30.0%
Return on invested capital34.6%32.5%29.1%27.8%21.0%19.4%
Liquidity
Current ratio1.081.281.451.451.751.91
Quick ratio1.081.281.451.451.751.91
Cash ratio0.490.450.710.751.051.12
Leverage
Debt / Equity0.520.530.530.570.530.58
Debt / Assets0.200.220.230.240.240.26
Debt / EBITDA0.780.850.931.031.201.42
Interest coverage40.7x36.8x----
Equity multiplier2.632.412.342.402.212.23
Liabilities / Assets0.620.590.570.580.550.55
Efficiency
Asset turnover0.400.380.360.340.260.27
Inventory turnover------
Days sales outstanding29d26d26d25d33d27d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E33.5x28.3x27.8x15.7x--
P / B17.7x14.3x12.4x0.0x--
P / S16.8x15.5x14.7x0.1x--
EV / EBITDA26.7x23.0x22.0x0.3x--
Growth
Revenue growth (YoY)11.3%10.0%11.4%34.2%0.0%-4.9%
Revenue CAGR (3y)10.9%18.0%14.3%8.5%2.0%6.0%
Revenue CAGR (5y)12.9%9.4%9.6%9.8%7.7%9.5%
Gross profit growth (YoY)------
Operating income growth (YoY)1.7%12.4%11.6%19.0%12.2%-6.1%
Net income growth (YoY)1.6%14.3%15.5%21.5%13.3%-10.0%
EPS growth (YoY)4.8%17.5%-26.8%---
EPS CAGR (3y)-3.4%-----
EPS CAGR (5y)------
FCF growth (YoY)15.4%-5.1%10.2%23.1%49.6%-19.3%
FCF CAGR (5y)17.3%9.2%10.4%16.0%23.5%9.5%
Book value growth (YoY)-3.1%1.0%8.9%-5.3%3.8%4.4%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-30.

Product / service

$50.90B total
Data Processing Revenues$19.99B · 39.3%
Service$17.54B · 34.5%
International Transaction Revenues$14.17B · 27.8%
Value Added Services$10.90B · 21.4%
Service Other$4.05B · 8.0%
Client Incentives($15.75B) · -30.9%

Geographic

$40.00B total
Non Us$24.37B · 60.9%
US$15.63B · 39.1%

Stability scores

Altman Z′

FY 2025 · bankruptcy risk

1.55
Grey zone

Private-firm variant - uses book equity instead of market cap. > 2.90 safe · 1.23-2.90 grey · < 1.23 distress.

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
UBER$52.02B19.3%37.2%

Comparing VISA INC. against the 5 most active filers in the same SIC group.

Dividends

$2.60/share trailing 12 months · +13.5% YoY

Ex-datePer share
May 12, 2026$0.6700
Feb 10, 2026$0.6700
Nov 12, 2025$0.6700
Aug 12, 2025$0.5900
May 13, 2025$0.5900
Feb 11, 2025$0.5900
Nov 12, 2024$0.5900
Aug 9, 2024$0.5200
May 16, 2024$0.5200
Feb 8, 2024$0.5200
Nov 8, 2023$0.5200
Aug 10, 2023$0.4500
May 11, 2023$0.4500
Feb 9, 2023$0.4500
Nov 9, 2022$0.4500
Aug 11, 2022$0.3750
May 12, 2022$0.3750
Feb 10, 2022$0.3750
Nov 10, 2021$0.3750
Aug 12, 2021$0.3200
May 13, 2021$0.3200
Feb 11, 2021$0.3200
Nov 12, 2020$0.3200
Aug 13, 2020$0.3000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.