CoverageForm 410-K10-Q8-K13D13G13F

UWHR · Uwharrie Capital Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UWHR

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue----------
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A$270.0K---$270.0K---$278.0K-
Operating Income$4.09M-$3.76M$3.58M$3.28M-$4.00M$2.78M$3.02M-
Interest Expense-------$4.50M$4.12M-
Income Tax$875.0K-$867.0K$757.0K$723.0K-$962.0K$566.0K$632.0K-
Net Income$3.08M-$2.75M$2.68M$2.41M-$2.89M$2.07M$2.24M-
EPS - Basic$0.43-$0.37$0.37$0.33-$0.39$0.28$0.30-
EPS - Diluted$0.43-$0.37$0.37$0.33-$0.39$0.28$0.30-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$116.19M$73.33M$111.02M$73.27M$77.20M$52.27M$123.90M$57.47M$62.65M$63.43M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$1.25B$1.20B$1.22B$1.17B$1.16B$1.13B$1.18B$1.12B$1.10B$1.07B
Current Liabilities----------
Long-term Debt$29.07M$29.05M$29.22M$29.20M$29.18M$29.16M$29.14M$29.12M$29.12M$29.10M
Total Liabilities$1.17B$1.12B$1.14B$1.10B$1.10B$1.07B$1.12B$1.07B$1.05B$1.02B
Stockholders' Equity$66.00M$64.90M$60.31M$54.75M$51.69M$47.02M$50.47M$41.48M$39.75M$38.79M
Retained Earnings$62.07M$59.00M$56.09M$55.45M$52.77M$50.35M$48.22M$46.42M$44.35M$42.10M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$1.65M---$3.07M---$2.05M-
Investing Cash Flow($9.14M)---($6.96M)---($25.55M)-
Financing Cash Flow$50.35M---$28.82M---$22.71M-
CapEx$1.26M---$78.0K---$160.0K-
Free Cash Flow$388.0K---$2.99M---$1.89M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin----------
EBITDA margin----------
Net margin----------
Free cash flow margin----------
FCF / Net income0.13---1.24---0.84-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate22.1%-24.0%22.0%23.0%-25.0%21.5%22.0%-
Return on assets0.2%-0.2%0.2%0.2%-0.2%0.2%0.2%-
Return on equity4.7%-4.6%4.9%4.7%-5.7%5.0%5.6%-
Return on invested capital3.3%-3.2%3.3%3.1%-3.8%3.1%3.4%-
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity0.440.450.480.530.560.620.580.700.730.75
Debt / Assets0.020.020.020.020.030.030.020.030.030.03
Debt / EBITDA6.67---8.23---8.84-
Interest coverage-------0.6x0.7x-
Equity multiplier18.9318.4320.1621.3722.5124.0023.4027.0827.5927.65
Liabilities / Assets0.940.940.940.940.950.950.950.950.950.95
Efficiency
Asset turnover----------
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E24.4x-27.6x25.0x24.3x-20.0x---
P / B1.1x-1.2x1.2x1.1x-1.1x---
P / S----------
EV / EBITDA-2.7x---2.4x-----
Growth
Revenue growth (YoY)----------
Revenue CAGR (3y)----------
Revenue CAGR (5y)----------
Gross profit growth (YoY)----------
Operating income growth (YoY)24.8%--6.0%28.9%8.7%-47.7%-0.8%24.3%-
Net income growth (YoY)27.4%--5.0%29.5%7.7%-44.1%-0.5%23.5%-
EPS growth (YoY)30.3%--5.0%31.0%9.7%-38.7%-2.9%15.8%-
EPS CAGR (3y)18.3%--1.0%18.8%48.9%-3.5%10.3%-21.8%-
EPS CAGR (5y)-7.4%-13.0%11.9%61.5%-26.5%20.7%30.3%-
FCF growth (YoY)-87.0%---58.0%---31.1%-
FCF CAGR (5y)--------12.0%-
Book value growth (YoY)27.7%38.0%19.5%32.0%30.0%21.2%91.1%34.2%27.4%45.0%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing UWHARRIE CAPITAL CORP against the 5 most active filers in the same SIC group.