CoverageForm 410-K10-Q8-K13D13G13F

UVV · Universal Corp /Va/ - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UVV

Income Statement

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Revenue$853.15M$749.43M$592.64M-$927.98M$708.37M$596.40M$813.13M$635.81M$429.12M
Cost of Revenue$701.70M$614.35M$479.63M-$743.61M$567.62M$501.13M$654.56M$506.77M$350.10M
Gross Profit$151.46M$135.08M$113.01M-$184.38M$140.75M$95.27M$158.58M$129.04M$79.02M
R&D----------
SG&A$76.93M$72.18M$79.19M-$89.51M$63.84M$78.70M$78.56M$73.81M$66.45M
Total Operating Expenses----------
D&A--$13.58M---$14.56M--$14.13M
Operating Income$81.95M$67.65M$33.81M-$104.08M$68.74M$17.23M$87.46M$55.31M$13.27M
Interest Expense$17.26M$20.44M$17.78M-$19.30M$21.27M$20.73M$15.53M$17.05M$6.72M
Income Tax$25.30M$11.21M$5.34M-$20.22M$13.61M$727.0K$14.48M$8.44M$3.36M
Net Income$33.25M$34.17M$8.50M-$59.64M$25.94M$130.0K$53.22M$28.13M$6.83M
EPS - Basic$1.33$1.36$0.34-$2.39$1.04$0.01$2.14$1.13$0.28
EPS - Diluted$1.32$1.36$0.34-$2.37$1.03$0.01$2.12$1.12$0.27

Balance Sheet

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Cash & Equivalents$85.23M$88.65M$178.44M$260.12M$215.11M$80.12M$101.70M$74.10M$99.68M$64.69M
Accounts Receivable$571.51M$445.26M$424.16M$625.88M$650.02M$537.60M$435.94M$435.31M$368.92M$402.07M
Inventory----------
Accounts Payable----------
Current Assets$2.18B$2.24B$2.35B$2.16B$2.22B$2.21B$2.20B$2.01B$2.05B$1.80B
Total Assets$3.02B$3.07B$3.19B$2.99B$3.04B$3.05B$3.03B$2.83B$2.86B$2.64B
Current Liabilities$751.45M$828.63M$942.69M$750.16M$819.32M$849.42M$846.06M$624.87M$701.14M$441.99M
Long-term Debt$616.59M$618.20M$618.06M$617.92M$617.78M$617.64M$617.50M$617.23M$617.09M$616.81M
Total Liabilities$1.49B$1.57B$1.69B$1.49B$1.55B$1.59B$1.59B$1.38B$1.44B$1.20B
Stockholders' Equity$1.48B$1.47B$1.46B$1.46B$1.45B$1.42B$1.41B$1.42B$1.38B$1.40B
Retained Earnings$1.20B$1.19B$1.17B$1.19B$1.20B$1.16B$1.15B$1.15B$1.12B$1.14B

Cash Flow

Line itemQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Operating Cash Flow--($205.10M)---($62.44M)--($225.77M)
Investing Cash Flow--($11.91M)---($21.88M)--($13.61M)
Financing Cash Flow--$134.62M---$130.75M--$245.47M
CapEx--$12.05M---$22.75M--$15.07M
Free Cash Flow--($217.16M)---($85.19M)--($240.84M)

Ratios

MetricQ3 '26Q2 '26Q1 '26Q1 '25Q3 '25Q2 '25Q1 '24Q3 '24Q2 '24Q1 '23
Profitability
Gross margin17.8%18.0%19.1%-19.9%19.9%16.0%19.5%20.3%18.4%
Operating margin9.6%9.0%5.7%-11.2%9.7%2.9%10.8%8.7%3.1%
EBITDA margin--8.0%---5.3%--6.4%
Net margin3.9%4.6%1.4%-6.4%3.7%0.0%6.5%4.4%1.6%
Free cash flow margin---36.6%----14.3%---56.1%
FCF / Net income---25.56----655.33---35.26
R&D / Revenue----------
SG&A / Revenue9.0%9.6%13.4%-9.6%9.0%13.2%9.7%11.6%15.5%
Effective tax rate43.2%24.7%38.6%-25.3%34.4%84.8%21.4%23.1%33.0%
Return on assets1.1%1.1%0.3%-2.0%0.9%0.0%1.9%1.0%0.3%
Return on equity2.2%2.3%0.6%-4.1%1.8%0.0%3.8%2.0%0.5%
Return on invested capital2.2%2.4%1.0%-3.8%2.2%0.4%3.4%2.1%0.4%
Liquidity
Current ratio2.912.702.492.872.702.602.603.222.924.08
Quick ratio2.912.702.492.872.702.602.603.222.924.08
Cash ratio0.110.110.190.350.260.090.120.120.140.15
Leverage
Debt / Equity0.420.420.420.420.430.430.440.440.450.44
Debt / Assets0.200.200.190.210.200.200.200.220.220.23
Debt / EBITDA--13.04---19.43--22.52
Interest coverage4.7x3.3x1.9x-5.4x3.2x0.8x5.6x3.2x2.0x
Equity multiplier2.032.092.192.052.102.142.152.002.071.89
Liabilities / Assets0.490.510.530.500.510.520.520.490.500.46
Efficiency
Asset turnover0.280.240.19-0.310.230.200.290.220.16
Inventory turnover----------
Days sales outstanding245d217d261d-256d277d267d195d212d342d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E40.0x41.1x171.3x-23.1x51.6x4819.0x31.8x42.2x195.9x
P / B0.9x1.0x1.0x-1.0x0.9x0.9x1.2x0.9x0.9x
P / S1.6x1.9x2.5x-1.5x1.9x2.0x2.1x1.9x3.1x
EV / EBITDA--40.2x---54.2x--68.3x
Growth
Revenue growth (YoY)-8.1%5.8%--14.1%11.4%39.0%2.9%-2.2%22.7%
Revenue CAGR (3y)2.6%4.9%11.4%-12.7%16.0%-7.0%-10.8%
Revenue CAGR (5y)5.1%---13.0%13.5%16.4%5.1%5.5%8.6%
Gross profit growth (YoY)-17.9%-4.0%--16.3%9.1%20.6%12.8%18.1%27.3%
Operating income growth (YoY)-21.3%-1.6%--19.0%24.3%29.8%12.8%46.0%25.1%
Net income growth (YoY)-44.2%31.7%--12.1%-7.8%-98.1%27.7%28.7%7.4%
EPS growth (YoY)-44.3%32.0%--11.8%-8.0%-96.3%26.9%27.3%3.8%
EPS CAGR (3y)-7.5%15.6%8.0%-19.2%9.7%-16.5%--2.4%
EPS CAGR (5y)-0.3%---17.9%28.0%-54.6%13.8%-2.0%14.0%
FCF growth (YoY)------64.6%---70.4%
FCF CAGR (5y)----------
Book value growth (YoY)2.2%3.5%0.0%3.2%2.4%2.6%1.2%4.1%4.5%4.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-03-31.

Product / service

$2.55B total
Manufactured Product Other$2.36B · 92.4%
Product And Service Other$119.08M · 4.7%
Service Other$75.38M · 3.0%

Peer comparison

Same SIC group: Wholesale-Farm Product Raw Materials

CompanyRevenue (last FY)Net marginROE
ANDE$11.01B0.9%7.7%
PYYX--9.5%
CHSCL$35.46B1.7%5.4%
SEB$9.75B5.1%9.5%

Comparing UNIVERSAL CORP /VA/ against the 4 most active filers in the same SIC group.

Dividends

$3.28/share trailing 12 months · +1.2% YoY

Ex-datePer share
Apr 15, 2026$0.8200
Jan 12, 2026$0.8200
Oct 10, 2025$0.8200
Jul 14, 2025$0.8200
Apr 14, 2025$0.8100
Jan 13, 2025$0.8100
Oct 11, 2024$0.8100
Jul 8, 2024$0.8100
Apr 5, 2024$0.8000
Jan 5, 2024$0.8000
Oct 5, 2023$0.8000
Jul 7, 2023$0.8000
Apr 6, 2023$0.7900
Jan 6, 2023$0.7900
Oct 6, 2022$0.7900
Jul 8, 2022$0.7900
Apr 8, 2022$0.7800
Jan 7, 2022$0.7800
Oct 7, 2021$0.7800
Jul 9, 2021$0.7800
Apr 9, 2021$0.7700
Jan 8, 2021$0.7700
Oct 8, 2020$0.7700
Jul 10, 2020$0.7700