CoverageForm 410-K10-Q8-K13D13G13F

CHSCL · Chs Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · CHSCL

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$35.46B$39.26B$45.59B$47.79B$38.45B$28.41B
Cost of Revenue$34.33B$37.51B$43.21B$45.66B$37.50B$27.42B
Gross Profit$1.14B$1.75B$2.38B$2.13B$951.40M$981.81M
R&D------
SG&A$1.05B$1.17B$1.03B$997.84M$745.60M$704.54M
Total Operating Expenses------
D&A$651.43M$481.72M$464.62M$461.97M$461.73M$477.38M
Operating Income$90.75M$584.36M$1.34B$1.13B$205.80M$277.26M
Interest Expense$146.08M$104.06M$137.44M$114.16M$104.56M$116.98M
Income Tax$16.78M($4.87M)$107.66M$132.12M($38.25M)($36.73M)
Net Income$597.92M$1.10B$1.90B$1.68B$553.95M$422.44M
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$327.83M$794.87M$1.77B$793.96M$413.16M$140.87M
Accounts Receivable------
Inventory$3.27B$3.07B$3.22B$3.65B$3.33B$2.74B
Accounts Payable$2.72B$2.70B$2.93B$3.06B$2.62B$1.72B
Current Assets$8.09B$8.71B$9.13B$9.38B$8.00B$6.27B
Total Assets$18.86B$18.72B$18.96B$18.82B$17.58B$15.99B
Current Liabilities$5.28B$5.40B$5.90B$6.95B$6.33B$4.92B
Long-term Debt$1.78B$2.12B$1.78B$1.91B$1.58B$1.75B
Total Liabilities------
Stockholders' Equity$11.08B$10.76B$10.45B$9.46B$9.01B$8.81B
Retained Earnings$3.02B$2.81B$2.54B$2.06B$1.71B$1.62B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$635.79M$1.27B$3.28B$1.95B$757.81M$1.09B
Investing Cash Flow($880.60M)($1.43B)($950.19M)($457.08M)($101.67M)($243.71M)
Financing Cash Flow($230.57M)($814.25M)($1.40B)($1.11B)($326.58M)($931.15M)
CapEx$728.58M$808.76M$564.52M$354.44M$317.79M$418.36M
Free Cash Flow($92.79M)$464.12M$2.72B$1.59B$440.02M$668.87M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin3.2%4.5%5.2%4.5%2.5%3.5%
Operating margin0.3%1.5%2.9%2.4%0.5%1.0%
EBITDA margin2.1%2.7%4.0%3.3%1.7%2.7%
Net margin1.7%2.8%4.2%3.5%1.4%1.5%
Free cash flow margin-0.3%1.2%6.0%3.3%1.1%2.4%
FCF / Net income-0.160.421.430.950.791.58
R&D / Revenue------
SG&A / Revenue2.9%3.0%2.3%2.1%1.9%2.5%
Effective tax rate2.7%-0.4%5.4%7.3%-7.4%-9.5%
Return on assets3.2%5.9%10.0%8.9%3.2%2.6%
Return on equity5.4%10.2%18.2%17.8%6.1%4.8%
Return on invested capital0.7%4.5%10.4%9.2%1.9%2.6%
Liquidity
Current ratio1.531.611.551.351.261.27
Quick ratio0.911.041.000.820.740.72
Cash ratio0.060.150.300.110.070.03
Leverage
Debt / Equity0.160.200.170.200.180.20
Debt / Assets0.090.110.090.100.090.11
Debt / EBITDA2.401.990.981.202.362.32
Interest coverage0.6x5.6x9.8x9.9x2.0x2.4x
Equity multiplier1.701.741.811.991.951.82
Liabilities / Assets------
Efficiency
Asset turnover1.882.102.402.542.191.78
Inventory turnover10.5012.2313.4412.5011.2410.00
Days sales outstanding------
Days inventory outstanding35d30d27d29d32d36d
Days payable outstanding29d26d25d24d25d23d
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-9.7%-13.9%-4.6%24.3%35.4%-11.0%
Revenue CAGR (3y)-9.5%0.7%17.1%14.4%5.6%-3.8%
Revenue CAGR (5y)4.5%4.2%6.9%8.4%4.8%-3.9%
Gross profit growth (YoY)-35.1%-26.3%11.7%123.6%-3.1%-29.1%
Operating income growth (YoY)-84.5%-56.5%19.0%448.6%-25.8%-58.0%
Net income growth (YoY)-45.8%-42.0%13.2%203.1%31.1%-49.1%
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)--82.9%70.8%261.8%-34.2%-4.0%
FCF CAGR (5y)--7.8%30.6%26.6%-5.1%-
Book value growth (YoY)3.0%2.9%10.5%5.0%2.3%2.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-08-31.

Business segments

$15.55B total
Ag$8.60B · 55.3%
Energy$6.93B · 44.6%
Corporate And Other$22.14M · 0.1%

Geographic

$70.93B total
Srt_Segment Geographical Domain$35.46B · 50.0%
North America$34.11B · 48.1%
EMEA$541.85M · 0.8%
Asia Pacific$452.70M · 0.6%
South America$355.95M · 0.5%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Wholesale-Farm Product Raw Materials

CompanyRevenue (last FY)Net marginROE
ANDE$11.01B0.9%7.7%
UVV$2.92B3.3%6.5%
PYYX--9.5%
SEB$9.75B5.1%9.5%

Comparing CHS INC against the 4 most active filers in the same SIC group.

Dividends

$1.88/share trailing 12 months · 0.0% YoY

Ex-datePer share
Mar 17, 2026$0.4690
Dec 16, 2025$0.4690
Sep 16, 2025$0.4690
Jun 13, 2025$0.4690
Mar 17, 2025$0.4690
Dec 17, 2024$0.4690
Sep 16, 2024$0.4690
Jun 13, 2024$0.4690
Mar 14, 2024$0.4690
Dec 13, 2023$0.4690
Sep 15, 2023$0.4690
Jun 14, 2023$0.4690
Mar 16, 2023$0.4690
Dec 15, 2022$0.4690
Sep 16, 2022$0.4690
Jun 16, 2022$0.4690
Mar 16, 2022$0.4690
Dec 16, 2021$0.4690
Sep 16, 2021$0.4690
Jun 15, 2021$0.4690
Mar 16, 2021$0.4690
Dec 16, 2020$0.4690
Sep 15, 2020$0.4690
Jun 15, 2020$0.4690