CoverageForm 410-K10-Q8-K13D13G13F

USER · Usertesting, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ3 '22Q2 '22Q1 '22
Revenue$38.65M$35.08M$45.85M
Cost of Revenue$9.51M$11.02M$8.70M
Gross Profit$38.51M$36.54M$22.49M
R&D$9.54M$9.82M$11.08M
SG&A$6.49M$6.97M$6.35M
Total Operating Expenses$39.42M$55.26M$34.71M
D&A$300.0K$300.0K$373.0K
Operating Income($10.29M)($11.51M)($15.04M)
Interest Expense---
Income Tax$275.0K$185.0K$94.0K
Net Income($9.64M)($11.72M)($15.20M)
EPS - Basic($0.11)($0.63)($0.11)
EPS - Diluted($0.49)($0.13)($0.69)

Balance Sheet

Line itemQ3 '22Q2 '22Q1 '22
Cash & Equivalents$164.62M$164.44M$178.43M
Accounts Receivable$34.06M$42.65M$47.97M
Inventory---
Accounts Payable$1.52M$1.39M$1.54M
Current Assets$215.81M$225.16M$240.56M
Total Assets$253.88M$264.74M$283.13M
Current Liabilities$116.11M$118.76M$119.57M
Long-term Debt---
Total Liabilities$126.34M$130.02M$133.45M
Stockholders' Equity$127.53M$134.72M($140.36M)
Retained Earnings($252.32M)($237.13M)($203.20M)

Cash Flow

Line itemQ3 '22Q2 '22Q1 '22
Operating Cash Flow--($10.84M)
Investing Cash Flow--($586.0K)
Financing Cash Flow--($2.38M)
CapEx--$436.0K
Free Cash Flow--($11.27M)

Ratios

MetricQ3 '22Q2 '22Q1 '22
Profitability
Gross margin99.6%104.2%49.0%
Operating margin-26.6%-32.8%-32.8%
EBITDA margin-25.8%-32.0%-32.0%
Net margin-24.9%-33.4%-33.2%
Free cash flow margin---24.6%
FCF / Net income--0.74
R&D / Revenue24.7%28.0%24.2%
SG&A / Revenue16.8%19.9%13.9%
Effective tax rate---
Return on assets-3.8%-4.4%-5.4%
Return on equity-7.6%-8.7%10.8%
Return on invested capital---
Liquidity
Current ratio1.861.902.01
Quick ratio1.861.902.01
Cash ratio1.421.381.49
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage---
Equity multiplier1.991.97-2.02
Liabilities / Assets0.500.490.47
Efficiency
Asset turnover0.150.130.16
Inventory turnover---
Days sales outstanding322d444d382d
Days inventory outstanding---
Days payable outstanding58d46d65d
Cash conversion cycle---
Valuation
P / E---
P / B---
P / S---
EV / EBITDA---
Growth
Revenue growth (YoY)---
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)---
Net income growth (YoY)---
EPS growth (YoY)---
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)---

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing UserTesting against the 5 most active filers in the same SIC group.