CoverageForm 410-K10-Q8-K13D13G13F

URGN · Urogen Pharma Ltd. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · URGN

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$50.96M-$27.48M$24.21M$20.25M-$25.20M$21.85M$18.78M-
Cost of Revenue$4.14M-$3.28M$3.55M$2.33M-$2.45M$2.23M$1.73M-
Gross Profit$46.82M-$24.20M$20.66M$17.92M-$22.75M$19.62M$17.05M-
R&D$15.60M-$14.01M$18.91M$19.87M-$11.36M$15.40M$15.49M-
SG&A$51.49M-$37.58M$43.20M$34.97M-$28.94M$30.06M$27.30M-
Total Operating Expenses----------
D&A$75.0K-$100.0K$100.0K$72.0K-$100.0K$100.0K$123.0K-
Operating Income($20.26M)-($27.39M)($41.45M)($36.91M)-($17.55M)($25.84M)($25.74M)-
Interest Expense----------
Income Tax($4.77M)-($1.05M)$1.01M$392.0K-$91.0K$38.0K$54.0K-
Net Income($23.57M)-($33.35M)($49.94M)($43.84M)-($23.67M)($33.40M)($32.29M)-
EPS - Basic($0.47)-($0.69)($1.05)($0.92)-($0.55)($0.91)($0.97)-
EPS - Diluted----------

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$109.97M$110.75M$90.04M$92.90M$104.03M$171.99M$124.92M$219.97M$131.44M$95.00M
Accounts Receivable$55.41M$33.08M$19.70M$19.65M$19.64M$20.30M$22.80M$17.41M$14.16M$15.44M
Inventory$20.92M$16.46M$8.34M$7.13M$7.59M$9.23M$7.59M$7.44M$7.24M$5.67M
Accounts Payable$17.21M$12.14M$10.28M$13.56M$14.57M$10.93M$5.56M$8.32M$6.26M$6.51M
Current Assets$237.46M$186.02M$168.55M$196.87M$237.18M$276.13M$295.10M$278.97M$196.76M$169.19M
Total Assets$253.69M$200.46M$185.05M$208.72M$247.62M$285.71M$301.94M$281.85M$200.57M$178.31M
Current Liabilities$50.63M$46.42M$42.24M$47.55M$42.00M$45.95M$32.79M$34.22M$26.34M$31.21M
Long-term Debt$189.53M$122.21M$122.11M$122.51M$122.11M$121.73M$121.71M$97.81M$97.59M$98.55M
Total Liabilities$377.94M$305.93M$300.45M$302.09M$294.08M$294.51M$276.43M$251.53M$240.71M$243.52M
Stockholders' Equity($124.25M)($105.47M)($115.41M)($93.38M)($46.46M)($8.80M)$25.52M$30.31M($40.13M)($65.21M)
Retained Earnings($983.29M)($959.72M)($933.35M)($900.00M)($850.07M)($806.22M)($768.71M)($745.04M)($711.63M)($679.35M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($45.32M)---($42.02M)---($31.73M)-
Investing Cash Flow($20.69M)---($25.96M)---$13.52M-
Financing Cash Flow$65.20M---$34.0K---$54.66M-
CapEx$54.0K---$44.0K---$0-
Free Cash Flow($45.37M)---($42.07M)---($31.73M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin91.9%-88.1%85.3%88.5%-90.3%89.8%90.8%-
Operating margin-39.8%--99.7%-171.2%-182.3%--69.6%-118.3%-137.1%-
EBITDA margin-39.6%--99.3%-170.8%-181.9%--69.2%-117.8%-136.4%-
Net margin-46.3%--121.3%-206.2%-216.5%--93.9%-152.9%-171.9%-
Free cash flow margin-89.0%----207.7%----169.0%-
FCF / Net income1.92---0.96---0.98-
R&D / Revenue30.6%-51.0%78.1%98.1%-45.1%70.5%82.5%-
SG&A / Revenue101.0%-136.8%178.4%172.6%-114.8%137.6%145.4%-
Effective tax rate----------
Return on assets-9.3%--18.0%-23.9%-17.7%--7.8%-11.9%-16.1%-
Return on equity19.0%-28.9%53.5%94.4%--92.8%-110.2%80.4%-
Return on invested capital-24.5%--322.8%-112.4%-38.5%--9.4%-15.9%-35.4%-
Liquidity
Current ratio4.694.013.994.145.656.019.008.157.475.42
Quick ratio4.283.653.793.995.475.818.777.937.205.24
Cash ratio2.172.392.131.952.483.743.816.434.993.04
Leverage
Debt / Equity-1.53-1.16-1.06-1.31-2.63-13.834.773.23-2.43-1.51
Debt / Assets0.750.610.660.590.490.430.400.350.490.55
Debt / EBITDA----------
Interest coverage----------
Equity multiplier-2.04-1.90-1.60-2.24-5.33-32.4611.839.30-5.00-2.73
Liabilities / Assets1.491.531.621.451.191.030.920.891.201.37
Efficiency
Asset turnover0.20-0.150.120.08-0.080.080.09-
Inventory turnover0.20-0.390.500.31-0.320.300.24-
Days sales outstanding397d-262d296d354d-330d291d275d-
Days inventory outstanding1845d-929d733d1189d-1130d1219d1530d-
Days payable outstanding1518d-1145d1395d2282d-827d1362d1322d-
Cash conversion cycle724d-46d-366d-739d-633d148d483d-
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)151.6%-9.0%10.8%7.8%-20.9%3.4%9.2%-
Revenue CAGR (3y)43.6%-19.5%13.4%14.3%-30.5%18.8%35.9%-
Revenue CAGR (5y)46.8%-51.3%130.5%--145.4%313.8%108.1%-
Gross profit growth (YoY)161.2%-6.4%5.3%5.1%-23.1%4.9%14.2%-
Operating income growth (YoY)45.1%--56.1%-60.4%-43.4%--30.0%-68.0%-16.8%-
Net income growth (YoY)46.2%--40.9%-49.5%-35.8%--8.2%-38.4%-6.9%-
EPS growth (YoY)----------
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-7.8%----32.6%----22.9%-
FCF CAGR (5y)----------
Book value growth (YoY)-167.5%-1098.2%---15.8%86.5%--65.6%27.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$109.79M total
Jelmyto$93.99M · 85.6%
Zusduri$15.80M · 14.4%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing UroGen Pharma Ltd. against the 5 most active filers in the same SIC group.