CoverageForm 410-K10-Q8-K13D13G13F

UPLD · Upland Software, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UPLD

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$48.69M-$50.53M$53.38M$63.66M-$66.69M$69.34M$70.74M-
Cost of Revenue$11.93M-$11.68M$13.44M$18.05M-$19.70M$20.47M$21.05M-
Gross Profit$36.76M-$38.85M$39.95M$45.61M-$46.99M$48.87M$49.69M-
R&D$8.04M-$7.87M$9.78M$11.54M-$11.43M$12.19M$12.46M-
SG&A$8.54M-$8.79M$10.22M$11.62M-$11.05M$13.88M$13.23M-
Total Operating Expenses$31.71M-$33.50M$46.98M$46.66M-$50.30M$54.24M$141.33M-
D&A$6.62M-$6.36M$6.86M$9.66M-$11.49M$11.38M$13.80M-
Operating Income$5.05M-$5.35M($7.04M)($1.05M)-($3.31M)($5.37M)($91.64M)-
Interest Expense---$4.14M$4.96M-$2.52M$5.38M--
Income Tax$986.0K-($259.0K)($171.0K)($1.34M)-$530.0K$1.21M($547.0K)-
Net Income($1.23M)-($1.12M)($13.03M)($25.85M)-($1.73M)($11.44M)($96.13M)-
EPS - Basic($0.09)-($0.09)($0.51)($0.97)-($0.12)($0.47)($3.37)-
EPS - Diluted($0.09)-($0.09)($0.51)($0.97)-($0.12)($0.47)($3.37)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$29.78M$29.40M$22.75M$41.01M$33.70M$56.43M$59.74M$232.38M$231.61M$236.56M
Accounts Receivable$23.62M$25.60M$18.94M$20.13M$26.08M$38.65M$31.85M$30.24M$29.25M$38.77M
Inventory----------
Accounts Payable$2.29M$2.14M$1.77M$3.06M$1.94M$9.39M$8.79M$7.48M$4.64M$8.14M
Current Assets$73.51M$75.25M$65.10M$83.39M$84.17M$118.39M$117.95M$289.93M$289.19M$300.23M
Total Assets$402.66M$413.18M$409.11M$441.72M$456.97M$529.52M$554.94M$739.86M$754.95M$870.02M
Current Liabilities$87.23M$93.76M$83.95M$89.64M$101.28M$120.42M$118.98M$122.28M$123.38M$130.65M
Long-term Debt-$224.67M---$286.97M---$473.50M
Total Liabilities$324.47M$332.47M$328.76M$357.99M$370.13M$424.60M$432.22M$612.96M$615.81M$626.09M
Stockholders' Equity($52.39M)($48.37M)($47.25M)($42.39M)($37.82M)($18.30M)$907.0K$6.49M$20.12M$126.29M
Retained Earnings($641.74M)($640.51M)($641.60M)($640.48M)($627.45M)($601.60M)($598.17M)($596.44M)($585.00M)($488.87M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$5.60M---$8.30M---$5.12M-
Investing Cash Flow$96.0K---$3.79M---($183.0K)-
Financing Cash Flow($5.11M)---($34.72M)---($9.60M)-
CapEx$81.0K---$424.0K---$183.0K-
Free Cash Flow$5.52M---$7.88M---$4.94M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin75.5%-76.9%74.8%71.6%-70.5%70.5%70.2%-
Operating margin10.4%-10.6%-13.2%-1.7%--5.0%-7.7%-129.6%-
EBITDA margin24.0%-23.2%-0.3%13.5%-12.3%8.7%-110.0%-
Net margin-2.5%--2.2%-24.4%-40.6%--2.6%-16.5%-135.9%-
Free cash flow margin11.3%---12.4%---7.0%-
FCF / Net income-4.49----0.30----0.05-
R&D / Revenue16.5%-15.6%18.3%18.1%-17.1%17.6%17.6%-
SG&A / Revenue17.5%-17.4%19.1%18.3%-16.6%20.0%18.7%-
Effective tax rate----------
Return on assets-0.3%--0.3%-2.9%-5.7%--0.3%-1.5%-12.7%-
Return on equity2.3%-2.4%30.7%68.3%--191.1%-176.3%-477.8%-
Return on invested capital----------
Liquidity
Current ratio0.840.800.780.930.830.980.992.372.342.30
Quick ratio0.840.800.780.930.830.980.992.372.342.30
Cash ratio0.340.310.270.460.330.470.501.901.881.81
Leverage
Debt / Equity--4.64----15.68---3.75
Debt / Assets-0.54---0.54---0.54
Debt / EBITDA----------
Interest coverage----1.7x-0.2x--1.3x-1.0x--
Equity multiplier-7.69-8.54-8.66-10.42-12.08-28.93611.84114.0337.526.89
Liabilities / Assets0.810.800.800.810.810.800.780.830.820.72
Efficiency
Asset turnover0.12-0.120.120.14-0.120.090.09-
Inventory turnover----------
Days sales outstanding177d-137d138d150d-174d159d151d-
Days inventory outstanding----------
Days payable outstanding70d-55d83d39d-163d133d80d-
Cash conversion cycle----------
Valuation
P / E----------
P / B------74.9x10.5x4.4x-
P / S0.4x-1.4x1.0x1.3x-1.0x1.0x1.3x-
EV / EBITDA-0.9x-3.9x-5.5x-1.0x-27.3x--
Growth
Revenue growth (YoY)-23.5%--24.2%-23.0%-10.0%--10.0%-6.9%-8.2%-
Revenue CAGR (3y)-14.2%--14.0%-12.7%-6.8%--4.3%-3.1%-1.5%-
Revenue CAGR (5y)-8.0%--7.4%-5.6%-1.3%-3.9%5.5%7.8%-
Gross profit growth (YoY)-19.4%--17.3%-18.2%-8.2%--8.2%-2.9%-3.6%-
Operating income growth (YoY)----31.0%98.9%-57.1%42.8%33.3%-
Net income growth (YoY)95.2%-35.3%-13.9%73.1%-80.0%24.5%31.4%-
EPS growth (YoY)90.7%-25.0%-8.5%71.2%-61.3%7.8%23.1%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)-29.9%---59.6%----68.4%-
FCF CAGR (5y)-14.7%-------1.0%-
Book value growth (YoY)-38.5%-164.2%-----99.4%-96.1%-87.9%-59.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Product / service

$427.23M total
Product$210.35M · 49.2%
Subscription And Support$205.07M · 48.0%
Professional Services And Other$6.52M · 1.5%
Perpetual License$5.28M · 1.2%

Peer comparison

Same SIC group: Services-Prepackaged Software

CompanyRevenue (last FY)Net marginROE
TEAM$5.22B-4.9%-19.1%
CRM$37.90B16.4%10.5%
NOW$13.28B13.2%13.5%
FRSH$838.81M21.9%17.8%
DDOG$3.43B3.1%2.9%

Comparing Upland Software against the 5 most active filers in the same SIC group.