CoverageForm 410-K10-Q8-K13D13G13F

UCBI · United Community Banks Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.06B$901.17M$803.82M$826.15M$744.40M$577.43M
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$422.41M$323.01M$232.54M$356.00M$209.44M$209.44M
Interest Expense--$419.34M$60.80M$29.76M$56.24M
Income Tax$94.32M$70.61M$45.00M$78.53M$77.96M$45.36M
Net Income$328.10M$252.40M$187.54M$277.47M$269.80M$164.09M
EPS - Basic$2.62$2.04$1.54$2.52$2.97$1.91
EPS - Diluted$2.62$2.04$1.54$2.52$2.97$1.91

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$395.75M$519.87M$1.00B$646.85M$2.32B$1.61B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$28.00B$27.72B$27.30B$24.01B$20.95B$17.79B
Current Liabilities------
Long-term Debt$120.40M$254.15M$324.82M$324.66M$247.36M$326.96M
Total Liabilities$24.36B$24.29B$24.04B$21.31B$18.72B$15.79B
Stockholders' Equity$3.64B$3.43B$3.26B$2.70B$2.22B$2.01B
Retained Earnings$914.26M$714.14M$581.22M$508.84M$330.65M$136.87M

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$384.04M$349.73M$293.97M$607.31M$359.32M$158.68M
Investing Cash Flow$33.42M($991.04M)($163.29M)($2.02B)($1.81B)($1.58B)
Financing Cash Flow($541.57M)$157.31M$226.34M($258.78M)$2.16B$2.52B
CapEx$27.58M$47.04M$72.48M$42.70M$26.48M$18.46M
Free Cash Flow$356.46M$302.69M$221.49M$564.60M$332.84M$140.22M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin39.7%35.8%28.9%43.1%28.1%36.3%
EBITDA margin------
Net margin30.9%28.0%23.3%33.6%36.2%28.4%
Free cash flow margin33.5%33.6%27.6%68.3%44.7%24.3%
FCF / Net income1.091.201.182.031.230.85
R&D / Revenue------
SG&A / Revenue------
Effective tax rate22.3%21.9%19.4%22.1%22.4%21.7%
Return on assets1.2%0.9%0.7%1.2%1.3%0.9%
Return on equity9.0%7.4%5.8%10.3%12.1%8.2%
Return on invested capital8.7%6.8%5.2%9.2%6.6%7.0%
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity0.030.070.100.120.110.16
Debt / Assets0.000.010.010.010.010.02
Debt / EBITDA------
Interest coverage--0.6x5.9x7.0x3.7x
Equity multiplier7.708.088.378.899.438.86
Liabilities / Assets0.870.880.880.890.890.89
Efficiency
Asset turnover0.040.030.030.030.040.03
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)18.0%12.1%-2.7%11.0%28.9%2.9%
Revenue CAGR (3y)8.8%6.6%11.7%13.8%12.5%9.4%
Revenue CAGR (5y)13.0%9.9%9.0%13.4%13.0%12.1%
Gross profit growth (YoY)------
Operating income growth (YoY)30.8%38.9%-34.7%70.0%0.0%-12.3%
Net income growth (YoY)30.0%34.6%-32.4%2.8%64.4%-11.6%
EPS growth (YoY)28.4%32.5%-38.9%-15.2%55.5%-17.3%
EPS CAGR (3y)1.3%-11.8%-6.9%2.9%12.8%27.6%
EPS CAGR (5y)6.5%-2.5%-5.7%22.3%16.2%11.9%
FCF growth (YoY)17.8%36.7%-60.8%69.6%137.4%5.4%
FCF CAGR (5y)20.5%17.9%12.6%24.9%22.4%-5.0%
Book value growth (YoY)6.0%5.2%20.8%21.5%10.7%22.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing UNITED COMMUNITY BANKS INC against the 5 most active filers in the same SIC group.