CoverageForm 410-K10-Q8-K13D13G13F

UBER · Uber Technologies, Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · UBER

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24FY 2024Q3 '24Q2 '24Q1 '24
Revenue$13.20B-$13.47B$12.65B$11.53B-$11.96B$11.19B$10.70B$10.13B
Cost of Revenue----------
Gross Profit----------
R&D$951.00M-$862.00M$840.00M$815.00M-$785.00M$774.00M$760.00M$790.00M
SG&A$798.00M-$1.18B$669.00M$657.00M-$1.11B$630.00M$686.00M$1.21B
Total Operating Expenses$11.28B-$12.35B$11.20B$10.30B-$11.19B$10.13B$9.90B$9.96B
D&A$184.00M-$179.00M$175.00M$171.00M-$169.00M--$194.00M
Operating Income$1.92B-$1.11B$1.45B$1.23B-$770.00M$1.06B$796.00M$172.00M
Interest Expense$108.00M-$112.00M$108.00M$124.00M-$117.00M$128.00M$128.00M$124.00M
Income Tax$194.00M-($4.05B)$142.00M($402.00M)-($6.00B)$158.00M$57.00M$29.00M
Net Income$263.00M-$6.63B$1.35B$1.78B-$6.88B$2.61B$1.01B($654.00M)
EPS - Basic$0.13-$3.18$0.65$0.85-$3.27$1.24$0.49($0.31)
EPS - Diluted$0.13-$3.11$0.63$0.83-$3.21$1.20$0.47($0.32)

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24FY 2024Q3 '24Q2 '24Q1 '24
Cash & Equivalents$5.56B$7.11B$8.43B$6.44B$5.13B$5.89B-$6.15B$4.50B$5.02B
Accounts Receivable$3.90B$3.83B$3.77B$3.77B$3.49B$3.33B-$3.72B$3.78B$3.71B
Inventory----------
Accounts Payable$1.19B$1.01B$1.12B$1.02B$873.00M$858.00M-$802.00M$752.00M$833.00M
Current Assets$12.82B$13.99B$15.14B$14.11B$12.35B$12.24B-$15.33B$12.48B$12.07B
Total Assets$59.88B$61.80B$63.34B$55.98B$52.82B$51.24B-$47.12B$41.51B$39.60B
Current Liabilities$11.99B$12.32B$13.12B$12.69B$12.11B$11.48B-$10.84B$10.32B$9.99B
Long-term Debt$10.51B$10.52B$10.62B$9.58B$8.35B$8.35B-$10.99B$9.45B$9.46B
Total Liabilities$34.07B$33.72B$34.19B$32.35B$29.92B$28.77B-$30.58B$27.73B$27.10B
Stockholders' Equity$24.75B$27.04B$28.13B$22.60B$21.98B$21.56B-$14.78B$12.35B$11.06B
Retained Earnings($10.36B)($10.63B)($10.94B)($17.59B)($18.95B)($20.73B)-($27.62B)($30.23B)($31.25B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24FY 2024Q3 '24Q2 '24Q1 '24
Operating Cash Flow$2.35B---$2.32B----$1.42B
Investing Cash Flow($773.00M)---($542.00M)----($242.00M)
Financing Cash Flow($3.09B)---($1.86B)----($100.00M)
CapEx$65.00M---$74.00M----$57.00M
Free Cash Flow$2.29B---$2.25B----$1.36B

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24FY 2024Q3 '24Q2 '24Q1 '24
Profitability
Gross margin----------
Operating margin14.6%-8.3%11.5%10.6%-6.4%9.5%7.4%1.7%
EBITDA margin16.0%-9.6%12.8%12.1%-7.9%--3.6%
Net margin2.0%-49.2%10.7%15.4%-57.6%23.3%9.5%-6.5%
Free cash flow margin17.3%---19.5%----13.4%
FCF / Net income8.69---1.27-----2.08
R&D / Revenue7.2%-6.4%6.6%7.1%-6.6%6.9%7.1%7.8%
SG&A / Revenue6.0%-8.8%5.3%5.7%-9.3%5.6%6.4%11.9%
Effective tax rate42.5%--156.8%9.5%-29.3%--681.3%5.7%5.3%-
Return on assets0.4%-10.5%2.4%3.4%--5.5%2.4%-1.7%
Return on equity1.1%-23.6%6.0%8.1%--17.7%8.2%-5.9%
Return on invested capital3.1%-2.9%4.1%4.0%--3.9%3.5%0.7%
Liquidity
Current ratio1.071.141.151.111.021.07-1.411.211.21
Quick ratio1.071.141.151.111.021.07-1.411.211.21
Cash ratio0.460.580.640.510.420.51-0.570.440.50
Leverage
Debt / Equity0.420.390.380.420.380.39-0.740.770.86
Debt / Assets0.180.170.170.170.160.16-0.230.230.24
Debt / EBITDA4.99-8.225.895.97----25.84
Interest coverage17.8x-9.9x13.4x9.9x-6.6x8.3x6.2x1.4x
Equity multiplier2.422.292.252.482.402.38-3.193.363.58
Liabilities / Assets0.570.550.540.580.570.56-0.650.670.68
Efficiency
Asset turnover0.22-0.210.230.22--0.240.260.26
Inventory turnover----------
Days sales outstanding108d-102d109d110d--121d129d134d
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E553.3x-31.5x148.1x87.8x-18.8x62.6x154.6x-
P / B6.0x-7.4x8.8x7.0x--11.0x12.7x14.5x
P / S11.3x-15.5x15.7x13.4x-10.8x14.5x14.6x15.8x
EV / EBITDA73.1x-162.8x124.0x112.8x-137.6x--449.7x
Growth
Revenue growth (YoY)14.5%-20.4%18.2%13.8%--20.4%15.9%14.8%
Revenue CAGR (3y)14.4%-17.3%16.2%18.9%--32.2%39.6%51.7%
Revenue CAGR (5y)35.4%-33.9%41.4%26.6%--30.6%31.1%26.7%
Gross profit growth (YoY)----------
Operating income growth (YoY)56.6%-4.9%82.2%614.0%--169.3%144.2%-
Net income growth (YoY)-85.2%-153.7%33.5%---1081.9%157.6%-316.6%
EPS growth (YoY)-84.3%-159.2%34.0%---1100.0%161.1%-300.0%
EPS CAGR (3y)---------6.8%-
EPS CAGR (5y)----------
FCF growth (YoY)1.6%---65.6%----147.5%
FCF CAGR (5y)----------
Book value growth (YoY)12.6%25.4%90.4%83.0%98.7%91.6%-57.9%42.5%47.3%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$52.02B total
Mobility$29.67B · 57.0%
Delivery$17.25B · 33.2%
Freight$5.10B · 9.8%

Geographic

$104.03B total
United States And Canada$26.47B · 25.4%
US$23.77B · 22.8%
All Other Countries$17.64B · 17.0%
EMEA$16.36B · 15.7%
GB$10.61B · 10.2%
Asia Pacific$5.86B · 5.6%
Latin America$3.33B · 3.2%

Peer comparison

Same SIC group: Services-Business Services, NEC

CompanyRevenue (last FY)Net marginROE
ACN---
DASH$13.72B6.8%9.3%
RBA$4.59B9.3%7.7%
AKAM--9.1%
PHR$480.59M0.5%0.7%

Comparing Uber Technologies against the 5 most active filers in the same SIC group.