CoverageForm 410-K10-Q8-K13D13G13F

TYME · Tyme Technologies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Revenue------
Cost of Revenue------
Gross Profit------
R&D$13.44M$17.03M$12.96M$14.72M$8.84M$6.11M
SG&A$9.63M$10.19M$12.80M$14.59M$10.52M$9.10M
Total Operating Expenses$25.51M$27.22M$25.76M$31.78M$19.36M$15.21M
D&A-$5.2K$5.2K$8.4K$4.3K$4.3K
Operating Income($25.51M)($27.22M)($25.76M)($31.78M)($19.36M)($15.21M)
Interest Expense$70.2K$97.1K$114.2K-$3.50M-
Income Tax----$0-
Net Income($23.63M)($28.98M)($22.00M)($32.98M)($18.97M)($15.21M)
EPS - Basic------
EPS - Diluted------

Balance Sheet

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Cash & Equivalents$13.74M$107.52M$26.70M$14.30M$9.7K$10.48M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets$78.90M$109.66M$28.08M$16.14M$31.01M$10.71M
Total Assets$88.02M$110.26M$29.50M$17.52M$31.02M$10.72M
Current Liabilities$7.39M$5.64M$5.58M$6.31M$4.55M$3.33M
Long-term Debt------
Total Liabilities$7.93M$8.47M$10.48M$7.85M$4.55M$3.33M
Stockholders' Equity$80.08M$101.80M$19.03M$9.67M$26.47M$7.39M
Retained Earnings($160.42M)($136.79M)($107.82M)($85.81M)($52.83M)($33.86M)

Cash Flow

Line itemFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Operating Cash Flow($21.24M)($23.56M)($19.56M)($20.12M)($5.86M)($5.86M)
Investing Cash Flow($72.54M)--($15.5K)--
Financing Cash Flow$6.2K$104.38M$31.96M$5.46M$30.37M$10.24M
CapEx---$15.5K--
Free Cash Flow---($20.13M)--

Ratios

MetricFY 2022FY 2021FY 2020FY 2019FY 2018FY 2017
Profitability
Gross margin------
Operating margin------
EBITDA margin------
Net margin------
Free cash flow margin------
FCF / Net income---0.61--
R&D / Revenue------
SG&A / Revenue------
Effective tax rate------
Return on assets-26.8%-26.3%-74.6%-188.3%-61.2%-141.9%
Return on equity-29.5%-28.5%-115.6%-341.2%-71.7%-205.7%
Return on invested capital------
Liquidity
Current ratio10.6819.435.032.566.823.22
Quick ratio10.6819.435.032.566.823.22
Cash ratio1.8619.054.782.270.003.15
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage-363.2x-280.2x-225.5x--5.5x-
Equity multiplier1.101.081.551.811.171.45
Liabilities / Assets0.090.080.360.450.150.31
Efficiency
Asset turnover------
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)6.3%-5.7%18.9%-64.1%-27.3%-
Net income growth (YoY)18.5%-31.7%33.3%-73.9%-24.7%-
EPS growth (YoY)------
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)-21.3%435.1%96.8%-63.5%258.1%-

Stability scores

Piotroski F-score

FY 2022 · 9-point quality

1/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing TYME TECHNOLOGIES against the 5 most active filers in the same SIC group.