CoverageForm 410-K10-Q8-K13D13G13F

TXT · Textron Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TXT

Income Statement

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Revenue$3.69B$3.60B$3.72B$3.31B-$3.43B$3.53B$3.13B-$3.34B
Cost of Revenue----------
Gross Profit----------
R&D$120.00M$118.00M$105.00M$144.00M------
SG&A$321.00M$257.00M$303.00M$298.00M-$282.00M$293.00M$316.00M-$303.00M
Total Operating Expenses----------
D&A$96.00M$101.00M$90.00M$92.00M---$88.00M--
Operating Income$267.00M$316.00M$301.00M$241.00M-$252.00M$323.00M$237.00M-$301.00M
Interest Expense----------
Income Tax$47.00M$81.00M$56.00M$34.00M-$29.00M$63.00M$36.00M-$32.00M
Net Income$220.00M$234.00M$245.00M$207.00M-$223.00M$259.00M$201.00M-$269.00M
EPS - Basic$1.26--$1.14---$1.04--
EPS - Diluted$1.25--$1.13---$1.03--

Balance Sheet

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Cash & Equivalents$1.61B$1.52B$1.43B$1.25B$1.44B$1.35B$1.41B$1.47B$2.18B$1.72B
Accounts Receivable----------
Inventory$4.56B$4.46B$4.34B$4.27B$4.07B$4.41B$4.38B$4.27B$3.91B$4.21B
Accounts Payable----------
Current Assets----------
Total Assets$18.14B$17.38B$17.08B$16.94B$16.84B$16.45B$16.43B$16.41B$16.86B$16.49B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$10.14B$9.89B$9.64B$9.67B$9.63B$9.50B$9.57B$9.48B$9.87B$9.43B
Stockholders' Equity$8.00B$7.49B$7.43B$7.28B$7.20B$6.95B$6.85B$6.93B$6.99B$7.07B
Retained Earnings$6.00B$6.28B$6.05B$5.81B$5.61B$6.53B$6.31B$6.06B$5.86B$6.61B

Cash Flow

Line itemQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Operating Cash Flow($117.00M)--($124.00M)---($7.00M)--
Investing Cash Flow($104.00M)--($1.00M)---($63.00M)--
Financing Cash Flow($193.00M)--($78.00M)---($637.00M)--
CapEx$133.00M$76.00M$74.00M$56.00M---$66.00M--
Free Cash Flow($250.00M)--($180.00M)---($73.00M)--

Ratios

MetricQ1 '26Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23Q3 '23
Profitability
Gross margin----------
Operating margin7.2%8.8%8.1%7.3%-7.4%9.2%7.6%-9.0%
EBITDA margin9.8%11.6%10.5%10.1%---10.4%--
Net margin6.0%6.5%6.6%6.3%-6.5%7.3%6.4%-8.0%
Free cash flow margin-6.8%---5.4%----2.3%--
FCF / Net income-1.14---0.87----0.36--
R&D / Revenue3.2%3.3%2.8%4.4%------
SG&A / Revenue8.7%7.1%8.2%9.0%-8.2%8.3%10.1%-9.1%
Effective tax rate17.6%25.7%18.6%14.1%-11.5%19.6%15.2%-10.6%
Return on assets1.2%1.3%1.4%1.2%-1.4%1.6%1.2%-1.6%
Return on equity2.7%3.1%3.3%2.8%-3.2%3.8%2.9%-3.8%
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier2.272.322.302.332.342.372.402.372.412.33
Liabilities / Assets0.560.570.560.570.570.580.580.580.590.57
Efficiency
Asset turnover0.200.210.220.20-0.210.210.19-0.20
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E70.4x--64.6x---93.1x--
P / B1.9x2.0x2.0x1.8x-2.4x2.4x2.7x-2.2x
P / S4.2x4.2x3.9x4.1x-4.8x4.7x6.0x-4.7x
EV / EBITDA38.3x32.2x33.5x36.5x---53.0x--
Growth
Revenue growth (YoY)11.8%5.1%5.4%5.5%-2.5%3.0%3.7%-8.6%
Revenue CAGR (3y)6.9%5.4%5.6%3.3%-4.7%3.4%2.9%-6.9%
Revenue CAGR (5y)5.1%5.7%8.5%3.5%-1.0%1.8%0.2%-0.9%
Gross profit growth (YoY)----------
Operating income growth (YoY)10.8%25.4%-6.8%1.7%--16.3%-1.8%4.4%-14.0%
Net income growth (YoY)6.3%4.9%-5.4%3.0%--17.1%-1.5%5.2%-19.6%
EPS growth (YoY)10.6%--9.7%---12.0%--
EPS CAGR (3y)10.8%------11.2%--
EPS CAGR (5y)10.8%--38.7%---6.3%--
FCF growth (YoY)-38.9%---146.6%------
FCF CAGR (5y)----------
Book value growth (YoY)10.0%7.8%8.5%5.0%3.1%-1.6%-2.6%-1.1%-1.8%4.5%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2026-01-03.

Business segments

$14.80B total
Textron Aviation$5.96B · 40.2%
Bell$4.28B · 28.9%
Industrial$3.21B · 21.7%
Textron Systems$1.25B · 8.4%
Finance$75.00M · 0.5%
Textron EAviation Segment$27.00M · 0.2%

Product / service

$28.17B total
Product$12.73B · 45.2%
Aircraft$3.92B · 13.9%
Military Aircraft And Support Programs$2.62B · 9.3%
Aftermarket Parts And Services$2.03B · 7.2%
Service$1.99B · 7.1%
Fuel Systems And Functional Components$1.88B · 6.7%
Commercial Helicopters Parts And Services$1.66B · 5.9%
Specialized Vehicles$1.33B · 4.7%

Geographic

$5.96B total
US$4.28B · 71.9%
South And Latin America$628.00M · 10.5%
International$579.00M · 9.7%
Europe$467.00M · 7.8%

Peer comparison

Same SIC group: Aircraft & Parts

CompanyRevenue (last FY)Net marginROE
AIR---
TGI$1.26B3.2%-53.5%

Comparing TEXTRON INC against the 2 most active filers in the same SIC group.

Dividends

$0.08/share trailing 12 months · 0.0% YoY

Ex-datePer share
Mar 13, 2026$0.0200
Dec 12, 2025$0.0200
Sep 12, 2025$0.0200
Jun 13, 2025$0.0200
Mar 14, 2025$0.0200
Dec 13, 2024$0.0200
Sep 13, 2024$0.0200
Jun 14, 2024$0.0200
Mar 14, 2024$0.0200
Dec 14, 2023$0.0200
Sep 14, 2023$0.0200
Jun 8, 2023$0.0200
Mar 9, 2023$0.0200
Dec 8, 2022$0.0200
Sep 8, 2022$0.0200
Jun 9, 2022$0.0200
Mar 10, 2022$0.0200
Dec 9, 2021$0.0200
Sep 9, 2021$0.0200
Jun 10, 2021$0.0200
Mar 11, 2021$0.0200
Dec 10, 2020$0.0200
Sep 10, 2020$0.0200
Jun 11, 2020$0.0200