CoverageForm 410-K10-Q8-K13D13G13F

TGI · Triumph Group Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$1.26B$1.19B$1.38B$1.46B$1.87B$2.90B
Cost of Revenue$863.83M$869.20M$991.60M$1.07B$1.48B$2.31B
Gross Profit$398.14M$322.84M$387.53M$386.88M$393.45M$592.72M
R&D------
SG&A$210.08M$180.25M$210.43M$202.07M$215.96M$257.53M
Total Operating Expenses------
D&A$29.59M$33.25M$35.58M$49.63M$93.33M$138.17M
Operating Income$139.43M$86.45M$238.09M$104.28M($326.15M)$57.91M
Interest Expense------
Income Tax$5.59M$7.12M$6.09M$4.92M$2.88M$5.80M
Net Income$40.87M$512.38M$89.59M($42.76M)($450.91M)($28.13M)
EPS - Basic$0.52$6.92$1.38($0.66)($8.55)($0.56)
EPS - Diluted$0.52$6.92$1.20($0.66)($8.55)($0.56)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$277.16M$392.51M$227.40M$240.88M$589.88M$485.46M
Accounts Receivable$154.89M$138.27M$196.78M$178.66M$194.07M$359.49M
Inventory$357.32M$317.67M$389.25M$361.69M$400.37M$452.98M
Accounts Payable$162.92M$167.35M$197.93M$161.53M$179.47M$457.69M
Current Assets$878.86M$939.37M$933.51M$963.07M$1.55B$1.56B
Total Assets$1.63B$1.69B$1.71B$1.76B$2.45B$2.98B
Current Liabilities$395.08M$356.26M$396.92M$602.14M$718.37M$987.75M
Long-term Debt------
Total Liabilities------
Stockholders' Equity($76.45M)($104.41M)($797.40M)($787.42M)($818.85M)($573.31M)
Retained Earnings($654.30M)($695.17M)($1.21B)($1.30B)($1.25B)($830.50M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$37.88M$9.44M($52.25M)($137.02M)($173.12M)$96.67M
Investing Cash Flow($21.35M)$689.92M($27.17M)$181.21M($9.29M)$7.39M
Financing Cash Flow($129.70M)($534.34M)$65.79M($392.66M)$277.25M$293.69M
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin31.5%27.1%28.1%26.5%21.0%20.4%
Operating margin11.0%7.3%17.3%7.1%-17.4%2.0%
EBITDA margin13.4%10.0%19.8%10.5%-12.5%6.8%
Net margin3.2%43.0%6.5%-2.9%-24.1%-1.0%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue16.6%15.1%15.3%13.8%11.6%8.9%
Effective tax rate12.0%1.4%6.4%---
Return on assets2.5%30.4%5.2%-2.4%-18.4%-0.9%
Return on equity-53.5%-490.7%-11.2%5.4%55.1%4.9%
Return on invested capital------
Liquidity
Current ratio2.222.642.351.602.161.58
Quick ratio1.321.751.371.001.611.12
Cash ratio0.701.100.570.400.820.49
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage------
Equity multiplier-21.28-16.15-2.15-2.24-2.99-5.20
Liabilities / Assets------
Efficiency
Asset turnover0.780.710.800.830.760.97
Inventory turnover2.422.742.552.973.695.09
Days sales outstanding45d42d52d45d38d45d
Days inventory outstanding151d133d143d123d99d72d
Days payable outstanding69d70d73d55d44d72d
Cash conversion cycle127d105d122d113d92d44d
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)5.9%-13.6%-5.5%-21.9%-35.5%-13.8%
Revenue CAGR (3y)-4.7%-13.9%-21.9%-24.3%-16.4%-6.4%
Revenue CAGR (5y)-15.3%-18.7%-15.5%-16.2%-13.6%-5.7%
Gross profit growth (YoY)23.3%-16.7%0.2%-1.7%-33.6%34.7%
Operating income growth (YoY)61.3%-63.7%128.3%---
Net income growth (YoY)-92.0%471.9%-90.5%-1503.2%91.3%
EPS growth (YoY)-92.5%476.7%-92.3%-1426.8%91.3%
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)26.8%86.9%-1.3%3.8%-42.8%0.0%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-03-31.

Business segments

$288.91M total
Systems And Support$181.87M · 63.0%
Interiors$107.04M · 37.0%

Geographic

$353.99M total
Non Us$353.99M · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

4/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Aircraft & Parts

CompanyRevenue (last FY)Net marginROE
AIR---
TXT$14.80B6.2%11.7%

Comparing TRIUMPH GROUP INC against the 2 most active filers in the same SIC group.