CoverageForm 410-K10-Q8-K13D13G13F

TVTX · Travere Therapeutics, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TVTX

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$127.20M-$164.86M$114.45M$81.73M-$62.90M$54.12M$41.37M-
Cost of Revenue$1.95M-$1.58M$1.52M$4.68M-$1.63M$2.06M$1.50M-
Gross Profit$125.25M-$163.27M$112.93M$77.05M-$61.27M$52.05M$39.87M-
R&D$57.09M-$51.89M$49.36M$46.89M-$51.68M$54.33M$49.42M-
SG&A$80.25M-$86.45M$76.22M$72.84M-$65.62M$64.78M$64.22M-
Total Operating Expenses$164.11M-$139.93M$127.10M$124.41M-$119.05M$121.82M$180.61M-
D&A$25.21M---$12.80M---$9.88M-
Operating Income($36.91M)-$24.93M($12.65M)($42.67M)-($56.15M)($67.70M)($139.24M)-
Interest Expense$2.30M-$2.75M$2.85M$2.80M-$2.82M$2.79M$2.80M-
Income Tax($120.0K)-$8.0K$20.0K$39.0K-($84.0K)$85.0K$191.0K-
Net Income($37.10M)-$25.71M($12.76M)($41.23M)-($54.81M)($70.41M)($136.06M)-
EPS - Basic($0.40)-$0.29($0.14)($0.47)-($0.70)($0.91)($1.76)-
EPS - Diluted($0.40)-$0.28($0.14)($0.47)-($0.70)($0.91)($1.76)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$78.36M$93.03M$110.93M$75.15M$61.90M$58.53M$36.41M$32.29M$43.25M$58.18M
Accounts Receivable$87.30M$80.13M$82.98M$38.72M$34.38M$27.12M$25.17M$24.47M$22.73M$21.18M
Inventory$37.05M$36.16M$37.55M$37.68M$38.01M$6.20M$42.88M$42.98M$42.31M$9.41M
Accounts Payable$12.91M$24.80M$18.23M$19.13M$15.37M$23.53M$23.20M$25.84M$16.73M$41.67M
Current Assets$392.68M$437.56M$371.11M$379.57M$374.17M$416.70M$324.74M$368.98M$481.08M$616.77M
Total Assets$555.19M$605.19M$538.58M$555.31M$548.80M$594.13M$504.41M$551.12M$663.55M$788.91M
Current Liabilities$125.44M$159.90M$135.07M$189.54M$182.46M$200.75M$190.04M$121.27M$173.23M$177.91M
Long-term Debt----------
Total Liabilities$456.46M$490.36M$465.02M$522.56M$515.98M$535.05M$534.86M$535.97M$589.48M$588.10M
Stockholders' Equity$98.73M$114.83M$73.56M$32.75M$32.82M$59.08M($30.45M)$15.15M$74.07M$200.81M
Retained Earnings($1.51B)($1.47B)($1.48B)($1.50B)($1.49B)($1.45B)($1.39B)($1.33B)($1.26B)($1.13B)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($40.37M)---($42.19M)---($119.00M)-
Investing Cash Flow$21.55M---$41.29M---$104.90M-
Financing Cash Flow$4.20M---$3.72M---($525.0K)-
CapEx--------$0-
Free Cash Flow--------($119.00M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin98.5%-99.0%98.7%94.3%-97.4%96.2%96.4%-
Operating margin-29.0%-15.1%-11.1%-52.2%--89.3%-125.1%-336.5%-
EBITDA margin-9.2%----36.5%----312.7%-
Net margin-29.2%-15.6%-11.1%-50.4%--87.1%-130.1%-328.9%-
Free cash flow margin---------287.6%-
FCF / Net income--------0.87-
R&D / Revenue44.9%-31.5%43.1%57.4%-82.2%100.4%119.4%-
SG&A / Revenue63.1%-52.4%66.6%89.1%-104.3%119.7%155.2%-
Effective tax rate--0.0%-------
Return on assets-6.7%-4.8%-2.3%-7.5%--10.9%-12.8%-20.5%-
Return on equity-37.6%-34.9%-39.0%-125.6%-180.0%-464.8%-183.7%-
Return on invested capital----------
Liquidity
Current ratio3.132.742.752.002.052.081.713.042.783.47
Quick ratio2.842.512.471.801.842.041.482.692.533.41
Cash ratio0.620.580.820.400.340.290.190.270.250.33
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage-16.1x-9.1x-4.4x-15.2x--19.9x-24.3x-49.7x-
Equity multiplier5.625.277.3216.9616.7210.06-16.5636.388.963.93
Liabilities / Assets0.820.810.860.940.940.901.060.970.890.75
Efficiency
Asset turnover0.23-0.310.210.15-0.120.100.06-
Inventory turnover0.05-0.040.040.12-0.040.050.04-
Days sales outstanding251d-184d123d154d-146d165d201d-
Days inventory outstanding6936d-8646d9042d2965d-9625d7612d10267d-
Days payable outstanding2417d-4197d4592d1199d-5207d4577d4059d-
Cash conversion cycle4769d-4633d4574d1919d-4564d3200d6409d-
Valuation
P / E--85.4x-------
P / B27.6x-33.3x40.2x48.2x--42.1x8.0x-
P / S21.5x-14.9x11.5x19.4x-17.3x11.8x14.4x-
EV / EBITDA----------
Growth
Revenue growth (YoY)55.6%-162.1%111.5%97.5%-69.6%-9.3%-27.4%-
Revenue CAGR (3y)30.7%-45.5%28.3%19.0%--2.7%-0.3%-4.4%-
Revenue CAGR (5y)21.8%-26.4%18.8%11.3%-7.2%3.9%0.9%-
Gross profit growth (YoY)62.5%-166.5%116.9%93.3%-71.1%-9.8%-23.1%-
Operating income growth (YoY)13.5%--81.3%69.4%-39.4%22.7%-60.0%-
Net income growth (YoY)10.0%--81.9%69.7%--17.8%-57.6%-
EPS growth (YoY)14.9%--84.6%73.3%--19.5%-38.6%-
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)---------45.6%-
FCF CAGR (5y)----------
Book value growth (YoY)200.8%94.4%-116.2%-55.7%-70.6%--87.0%-60.8%368.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$490.73M total
Reportable Segment$490.73M · 100.0%

Product / service

$964.59M total
Product$410.46M · 42.6%
FILSPARI$322.00M · 33.4%
Tiopronin Products$88.45M · 9.2%
License$80.27M · 8.3%
Market Access Milestone$40.00M · 4.1%
Regulatory Milestone$17.50M · 1.8%
Royalty$5.90M · 0.6%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Travere Therapeutics against the 5 most active filers in the same SIC group.