CoverageForm 410-K10-Q8-K13D13G13F

TSN · Tyson Foods, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TSN

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$54.44B$53.31B$52.88B$53.28B$47.05B$43.19B
Cost of Revenue$50.88B$49.68B$50.25B$46.61B$40.52B$37.80B
Gross Profit$3.56B$3.63B$2.63B$6.67B$6.53B$5.38B
R&D$126.00M$106.00M$114.00M$108.00M$114.00M$98.00M
SG&A$2.12B$2.22B$2.25B$2.26B$2.13B$2.27B
Total Operating Expenses------
D&A$1.35B$1.39B$1.33B$1.19B$1.20B$1.18B
Operating Income$1.10B$1.41B($395.00M)$4.41B$4.40B$3.11B
Interest Expense$449.00M$481.00M----
Income Tax$262.00M$270.00M($29.00M)$900.00M$981.00M$620.00M
Net Income$474.00M$800.00M($648.00M)$3.24B$3.05B$2.14B
EPS - Basic$1.37$2.31($1.87)$9.18--
EPS - Diluted$1.33$2.25($1.87)$8.92$8.34$5.86

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$1.23B$1.72B$573.00M$1.03B$2.51B$1.42B
Accounts Receivable$2.52B$2.41B$2.48B$2.58B$2.40B$1.95B
Inventory$5.68B$5.20B$5.33B$5.51B$4.38B$4.14B
Accounts Payable$2.60B$2.40B$2.59B$2.48B$2.23B$1.88B
Current Assets$9.92B$9.75B$8.72B$9.63B$9.82B$7.88B
Total Assets$36.66B$37.10B$36.25B$36.82B$36.31B$34.74B
Current Liabilities$6.39B$4.79B$6.50B$5.31B$6.33B$4.23B
Long-term Debt------
Total Liabilities------
Stockholders' Equity$18.09B$18.39B$18.13B$19.70B$17.72B$15.46B
Retained Earnings$18.65B$18.87B$18.76B$20.08B$17.50B$15.31B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$2.15B$2.59B$1.75B$2.69B$3.84B$3.87B
Investing Cash Flow($665.00M)($888.00M)($2.30B)($1.94B)$58.00M($1.42B)
Financing Cash Flow($1.98B)($581.00M)$88.00M($2.32B)($2.73B)($1.47B)
CapEx$978.00M$1.13B$1.94B$1.89B$1.21B$1.20B
Free Cash Flow$1.18B$1.46B($187.00M)$800.00M$2.63B$2.67B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin6.5%6.8%5.0%12.5%13.9%12.5%
Operating margin2.0%2.6%-0.7%8.3%9.3%7.2%
EBITDA margin4.5%5.2%1.8%10.5%11.9%9.9%
Net margin0.9%1.5%-1.2%6.1%6.5%5.0%
Free cash flow margin2.2%2.7%-0.4%1.5%5.6%6.2%
FCF / Net income2.481.820.290.250.861.25
R&D / Revenue0.2%0.2%0.2%0.2%0.2%0.2%
SG&A / Revenue3.9%4.2%4.2%4.2%4.5%5.3%
Effective tax rate35.6%25.2%-21.7%24.4%22.5%
Return on assets1.3%2.2%-1.8%8.8%8.4%6.2%
Return on equity2.6%4.4%-3.6%16.4%17.2%13.8%
Return on invested capital------
Liquidity
Current ratio1.552.041.341.811.551.86
Quick ratio0.660.950.520.770.860.88
Cash ratio0.190.360.090.190.400.34
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage2.4x2.9x----
Equity multiplier2.032.022.001.872.052.25
Liabilities / Assets------
Efficiency
Asset turnover1.491.441.461.451.301.24
Inventory turnover8.969.569.438.459.259.12
Days sales outstanding17d16d17d18d19d16d
Days inventory outstanding41d38d39d43d39d40d
Days payable outstanding19d18d19d19d20d18d
Cash conversion cycle39d37d37d41d38d38d
Valuation
P / E40.8x26.5x-7.4x9.4x10.1x
P / B1.1x1.2x0.8x1.2x1.6x1.4x
P / S0.4x0.4x0.3x0.4x0.6x0.5x
EV / EBITDA7.4x7.0x14.7x4.1x4.7x4.7x
Growth
Revenue growth (YoY)2.1%0.8%-0.8%13.2%8.9%1.8%
Revenue CAGR (3y)0.7%4.3%7.0%7.9%7.1%4.1%
Revenue CAGR (5y)4.7%4.7%6.7%6.8%5.0%0.9%
Gross profit growth (YoY)-1.8%37.9%-60.5%2.2%21.2%7.2%
Operating income growth (YoY)-22.1%--0.3%41.2%10.2%
Net income growth (YoY)-40.8%--6.3%42.4%5.8%
EPS growth (YoY)-40.9%--7.0%42.3%6.2%
EPS CAGR (3y)-47.0%-35.4%-17.3%0.6%7.0%
EPS CAGR (5y)-25.7%-16.4%-13.2%13.0%14.7%
FCF growth (YoY)-19.3%---69.6%-1.6%113.3%
FCF CAGR (5y)-15.1%3.1%--12.2%5.4%9.3%
Book value growth (YoY)-1.7%1.4%-8.0%11.2%14.6%9.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-09-27.

Business segments

$54.44B total
Beef$21.62B · 39.7%
Chicken$16.84B · 30.9%
Prepared Foods$9.93B · 18.2%
Pork$5.78B · 10.6%
Corporate And Other$2.29B · 4.2%
Intersegment Revenues($2.02B) · -3.7%

Geographic

$4.80B total
US$4.80B · 100.0%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Poultry Slaughtering and Processing

CompanyRevenue (last FY)Net marginROE
PPC$18.50B5.9%29.4%
SAFM--24.6%

Comparing TYSON FOODS against the 2 most active filers in the same SIC group.

Dividends

$2.03/share trailing 12 months · +2.0% YoY

Ex-datePer share
Jun 1, 2026$0.5100
Feb 27, 2026$0.5100
Dec 1, 2025$0.5100
Aug 29, 2025$0.5000
May 30, 2025$0.5000
Feb 28, 2025$0.5000
Nov 29, 2024$0.5000
Aug 30, 2024$0.4900
May 31, 2024$0.4900
Feb 29, 2024$0.4900
Nov 30, 2023$0.4900
Aug 31, 2023$0.4800
May 31, 2023$0.4800
Feb 28, 2023$0.4800
Nov 30, 2022$0.4800
Aug 31, 2022$0.4600
May 31, 2022$0.4600
Feb 28, 2022$0.4600
Nov 30, 2021$0.4600
Aug 31, 2021$0.4450
May 28, 2021$0.4450
Feb 26, 2021$0.4450
Nov 30, 2020$0.4450
Aug 31, 2020$0.4200

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.