CoverageForm 410-K10-Q8-K13D13G13F

SAFM · Sanderson Farms Inc - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Revenue---$2.88B--
Cost of Revenue$3.90B$3.37B$3.16B$2.36B--
Gross Profit---$521.74M--
R&D------
SG&A$295.79M$205.75M$211.14M$221.97M$216.30M$159.89M
Total Operating Expenses$4.20B$3.58B$3.37B$3.21B$2.92B$2.52B
D&A$168.23M$156.75M$135.42M$110.90M$100.34M$84.58M
Operating Income$598.87M($11.59M)$67.99M$29.70M$425.24M$294.11M
Interest Expense$2.53M$5.21M$4.16M$2.07M$1.89M$1.71M
Income Tax$141.29M($44.59M)$10.55M($30.87M)$144.78M$103.72M
Net Income$455.09M$28.27M$53.29M$61.43M$279.75M$188.96M
EPS - Basic$20.38$1.27$2.41$2.70$12.30$8.37
EPS - Diluted$20.38$1.27$2.41$2.70$12.30$8.37

Balance Sheet

Line itemFY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Cash & Equivalents$439.34M$49.06M$95.42M$121.19M$419.29M$234.11M
Accounts Receivable$223.87M$147.55M$131.78M$121.93M$138.87M$124.35M
Inventory$350.96M$290.01M$289.93M$240.06M$252.76M$220.31M
Accounts Payable$152.42M$111.46M$132.74M$128.94M$90.90M$72.77M
Current Assets$1.09B$578.13M$581.11M$566.49M$849.54M$613.32M
Total Assets$2.35B$1.85B$1.77B$1.66B$1.73B$1.42B
Current Liabilities$309.06M$224.11M$215.68M$198.89M$198.72M$148.19M
Long-term Debt$0$25.00M$0--$0
Total Liabilities------
Stockholders' Equity$1.85B$1.42B$1.42B$1.39B$1.43B$1.19B
Retained Earnings$1.72B$1.31B$1.31B$1.28B$1.28B$1.04B

Cash Flow

Line itemFY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Operating Cash Flow$623.48M$222.01M$206.80M$131.41M$408.95M$292.85M
Investing Cash Flow($165.26M)($201.96M)($248.51M)($306.67M)($165.91M)($200.40M)
Financing Cash Flow($67.94M)($66.41M)$15.93M($122.83M)($57.86M)($54.99M)
CapEx$166.35M$202.44M$249.50M$308.88M$166.77M$200.88M
Free Cash Flow$457.13M$19.57M($42.70M)($177.46M)$242.19M$91.97M

Ratios

MetricFY 2021FY 2020FY 2019FY 2018FY 2017FY 2016
Profitability
Gross margin---18.1%--
Operating margin---1.0%--
EBITDA margin---4.9%--
Net margin---2.1%--
Free cash flow margin----6.2%--
FCF / Net income1.000.69-0.80-2.890.870.49
R&D / Revenue------
SG&A / Revenue---7.7%--
Effective tax rate23.7%-16.5%-101.0%34.1%35.4%
Return on assets19.4%1.5%3.0%3.7%16.1%13.3%
Return on equity24.6%2.0%3.8%4.4%19.5%15.9%
Return on invested capital24.7%-0.6%4.0%--16.0%
Liquidity
Current ratio3.512.582.692.854.284.14
Quick ratio2.381.291.351.643.002.65
Cash ratio1.420.220.440.612.111.58
Leverage
Debt / Equity0.000.020.00--0.00
Debt / Assets0.000.010.00--0.00
Debt / EBITDA0.000.170.00--0.00
Interest coverage236.3x-2.2x16.4x14.4x225.5x172.2x
Equity multiplier1.271.301.251.201.211.20
Liabilities / Assets------
Efficiency
Asset turnover---1.74--
Inventory turnover11.1311.6210.899.84--
Days sales outstanding---15d--
Days inventory outstanding33d31d34d37d--
Days payable outstanding14d12d15d20d--
Cash conversion cycle---33d--
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)------
Revenue CAGR (3y)------
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)--128.9%-93.0%44.6%-12.5%
Net income growth (YoY)1509.6%-46.9%-13.2%-78.0%48.0%-12.5%
EPS growth (YoY)1504.7%-47.3%-10.7%-78.0%47.0%-12.1%
EPS CAGR (3y)96.2%-53.1%-34.0%-34.3%4.4%13.8%
EPS CAGR (5y)19.5%-33.2%-25.9%-13.8%39.2%-
FCF growth (YoY)2235.7%-75.9%-163.3%-34.1%
FCF CAGR (5y)37.8%-32.5%--9.2%-7.7%
Book value growth (YoY)30.4%0.1%2.1%-3.1%20.4%15.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2021-10-31.

Product / service

$49.90M total
Product Six$49.90M · 100.0%

Geographic

$445.20M total
Non Us$445.20M · 100.0%

Stability scores

Piotroski F-score

FY 2021 · 9-point quality

7/9
Strong
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Poultry Slaughtering and Processing

CompanyRevenue (last FY)Net marginROE
TSN$54.44B0.9%2.6%
PPC$18.50B5.9%29.4%

Comparing SANDERSON FARMS INC against the 2 most active filers in the same SIC group.