CoverageForm 410-K10-Q8-K13D13G13F

TRV · Travelers Companies, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TRV

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$48.83B$46.42B$41.36B$36.88B$34.82B$31.98B
Cost of Revenue------
Gross Profit------
R&D------
SG&A$6.12B$5.82B$5.18B$4.81B$4.68B$4.51B
Total Operating Expenses------
D&A$680.00M$715.00M$722.00M$826.00M$870.00M$789.00M
Operating Income$7.80B$6.18B$3.37B$3.35B$4.46B$3.24B
Interest Expense$425.00M$392.00M$376.00M$351.00M$340.00M$339.00M
Income Tax$1.51B$1.18B$380.00M$512.00M$796.00M$540.00M
Net Income$6.29B$5.00B$2.99B$2.84B$3.66B$2.70B
EPS - Basic$27.83$21.76$12.93$11.91$14.63$10.56
EPS - Diluted$27.43$21.47$12.79$11.77$14.49$10.52

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$842.00M$699.00M$650.00M$799.00M$761.00M$721.00M
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$143.71B$133.19B$125.98B$115.72B$120.47B$116.76B
Current Liabilities------
Long-term Debt------
Total Liabilities$110.81B$105.33B$101.06B$94.16B$91.58B$87.56B
Stockholders' Equity$32.89B$27.86B$24.92B$21.56B$28.89B$29.20B
Retained Earnings$54.93B$49.63B$45.59B$43.52B$41.55B$38.77B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$10.61B$9.07B$7.71B$6.46B$7.27B$6.52B
Investing Cash Flow($7.65B)($7.26B)($6.82B)($3.73B)($5.20B)($4.89B)
Financing Cash Flow($2.66B)($1.75B)($1.05B)($2.67B)($2.04B)($1.42B)
CapEx------
Free Cash Flow------

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin16.0%13.3%8.1%9.1%12.8%10.1%
EBITDA margin17.4%14.9%9.9%11.3%15.3%12.6%
Net margin12.9%10.8%7.2%7.7%10.5%8.4%
Free cash flow margin------
FCF / Net income------
R&D / Revenue------
SG&A / Revenue12.5%12.5%12.5%13.0%13.4%14.1%
Effective tax rate19.3%19.1%11.3%15.3%17.9%16.7%
Return on assets4.4%3.8%2.4%2.5%3.0%2.3%
Return on equity19.1%17.9%12.0%13.2%12.7%9.2%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage18.3x15.8x9.0x9.6x13.1x9.5x
Equity multiplier4.374.785.065.374.174.00
Liabilities / Assets0.770.790.800.810.760.75
Efficiency
Asset turnover0.340.350.330.320.290.27
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E10.6x11.2x14.9x15.9x10.8x13.3x
P / B2.0x2.0x1.8x2.1x1.4x1.2x
P / S1.4x1.2x1.1x1.2x1.1x1.1x
EV / EBITDA7.7x8.0x10.6x10.6x7.2x8.7x
Growth
Revenue growth (YoY)5.2%12.2%12.1%5.9%8.9%1.3%
Revenue CAGR (3y)9.8%10.1%9.0%5.3%4.8%3.4%
Revenue CAGR (5y)8.8%8.0%6.4%5.0%4.7%3.6%
Gross profit growth (YoY)------
Operating income growth (YoY)26.1%83.3%0.5%-24.8%37.7%3.2%
Net income growth (YoY)25.8%67.1%5.2%-22.4%35.8%2.9%
EPS growth (YoY)27.8%67.9%8.7%-18.8%37.7%6.0%
EPS CAGR (3y)32.6%14.0%6.7%5.9%16.0%12.8%
EPS CAGR (5y)21.1%16.7%6.6%9.9%7.1%-0.7%
FCF growth (YoY)------
FCF CAGR (5y)------
Book value growth (YoY)18.1%11.8%15.6%-25.4%-1.1%12.6%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Geographic

$51.30B total
US$46.36B · 90.4%
Non Us$2.47B · 4.8%
CA$1.34B · 2.6%
Other Non United States$1.12B · 2.2%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

5/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Fire, Marine & Casualty Insurance

CompanyRevenue (last FY)Net marginROE
PGR$87.67B12.9%37.3%
DGICA$978.01M8.1%12.4%
AIG$26.77B11.6%7.5%
CINF$12.63B18.9%15.0%
THG$6.59B10.0%18.5%

Comparing TRAVELERS COMPANIES against the 5 most active filers in the same SIC group.

Dividends

$4.40/share trailing 12 months · +4.8% YoY

Ex-datePer share
Mar 10, 2026$1.1000
Dec 10, 2025$1.1000
Sep 10, 2025$1.1000
Jun 10, 2025$1.1000
Mar 10, 2025$1.0500
Dec 10, 2024$1.0500
Sep 10, 2024$1.0500
Jun 10, 2024$1.0500
Mar 7, 2024$1.0000
Dec 7, 2023$1.0000
Sep 7, 2023$1.0000
Jun 8, 2023$1.0000
Mar 9, 2023$0.9300
Dec 8, 2022$0.9300
Sep 8, 2022$0.9300
Jun 9, 2022$0.9300
Mar 9, 2022$0.8800
Dec 9, 2021$0.8800
Sep 9, 2021$0.8800
Jun 9, 2021$0.8800
Mar 9, 2021$0.8500
Dec 9, 2020$0.8500
Sep 9, 2020$0.8500
Jun 9, 2020$0.8500