CoverageForm 410-K10-Q8-K13D13G13F

TRU · Transunion - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TRU

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$1.25B-$1.17B$1.14B$1.10B-$1.08B$1.04B$1.02B-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A$329.10M-$330.80M$335.00M$256.80M-$305.70M$310.80M$305.60M-
Total Operating Expenses$1.00B-$961.90M$947.50M$841.40M-$928.60M$858.40M$864.10M-
D&A$152.30M-$145.60M$142.70M$138.90M-$133.60M$132.90M$134.00M-
Operating Income$244.80M-$207.60M$192.20M$254.40M-$156.40M$182.40M$157.20M-
Interest Expense$62.00M-$62.50M$55.70M$68.70M-$72.70M$67.90M$68.70M-
Income Tax$27.60M-$50.00M$44.40M$41.00M-$24.90M$31.00M$13.00M-
Net Income$397.10M-$96.60M$109.60M$148.10M-$68.00M$85.00M$65.10M-
EPS - Basic$2.06-$0.50$0.56$0.76-$0.35$0.44$0.34-
EPS - Diluted$2.04-$0.49$0.56$0.75-$0.35$0.44$0.33-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$732.50M$853.60M$749.90M$687.50M$609.90M$679.50M$643.20M$543.20M$433.60M$476.20M
Accounts Receivable$1.05B$905.00M$893.60M$895.90M$882.30M$798.90M$798.40M$778.60M$774.60M$723.00M
Inventory----------
Accounts Payable$379.10M$349.90M$361.90M$345.10M$325.60M$294.60M$319.40M$312.60M$281.30M$251.30M
Current Assets$2.02B$2.02B$1.98B$1.91B$1.82B$1.80B$1.67B$1.54B$1.42B$1.48B
Total Assets$12.05B$11.11B$11.11B$11.12B$10.95B$10.98B$11.05B$11.03B$11.02B$11.11B
Current Liabilities$1.05B$1.15B$984.90M$941.10M$888.50M$1.06B$995.70M$930.70M$861.00M$1.00B
Long-term Debt$5.40B$5.10B$5.04B$5.06B$5.08B$5.15B$5.13B$5.17B$5.25B$5.34B
Total Liabilities$7.13B$6.57B$6.53B$6.49B$6.46B$6.67B$6.73B$6.79B$6.85B$7.00B
Stockholders' Equity$4.75B$4.44B$4.47B$4.52B$4.39B$4.22B$4.22B$4.13B$4.08B$4.01B
Retained Earnings$3.10B$2.72B$2.64B$2.57B$2.48B$2.36B$2.31B$2.27B$2.20B$2.16B

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$84.20M---$52.50M---$54.00M-
Investing Cash Flow($586.70M)---($86.60M)---($62.40M)-
Financing Cash Flow$400.90M---($40.60M)---($31.30M)-
CapEx$65.20M---$68.40M---$62.40M-
Free Cash Flow$19.00M---($15.90M)---($8.40M)-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin19.7%-17.8%16.9%23.2%-14.4%17.5%15.4%-
EBITDA margin31.9%-30.2%29.4%35.9%-26.7%30.3%28.5%-
Net margin31.9%-8.3%9.6%13.5%-6.3%8.2%6.4%-
Free cash flow margin1.5%----1.5%----0.8%-
FCF / Net income0.05----0.11----0.13-
R&D / Revenue----------
SG&A / Revenue26.4%-28.3%29.4%23.4%-28.2%29.9%29.9%-
Effective tax rate6.5%-34.1%28.8%21.7%-26.8%26.7%16.6%-
Return on assets3.3%-0.9%1.0%1.4%-0.6%0.8%0.6%-
Return on equity8.4%-2.2%2.4%3.4%-1.6%2.1%1.6%-
Return on invested capital2.3%-1.4%1.4%2.1%-1.2%1.4%1.4%-
Liquidity
Current ratio1.931.752.012.022.051.701.681.661.651.47
Quick ratio1.931.752.012.022.051.701.681.661.651.47
Cash ratio0.700.740.760.730.690.640.650.580.500.47
Leverage
Debt / Equity1.141.151.131.121.161.221.221.251.291.33
Debt / Assets0.450.460.450.460.460.470.460.470.480.48
Debt / EBITDA13.60-14.2615.1112.91-17.7116.4118.04-
Interest coverage3.9x-3.3x3.5x3.7x-2.2x2.7x2.3x-
Equity multiplier2.532.502.482.462.502.602.622.672.712.77
Liabilities / Assets0.590.590.590.580.590.610.610.620.620.63
Efficiency
Asset turnover0.10-0.110.100.10-0.100.090.09-
Inventory turnover----------
Days sales outstanding307d-279d287d294d-269d273d277d-
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E33.9x-171.0x157.1x110.7x-299.1x168.5x241.8x-
P / B2.8x-3.7x3.8x3.7x-4.9x3.5x3.8x-
P / S10.8x-14.1x15.2x14.9x-19.0x13.9x15.3x-
EV / EBITDA45.6x-58.9x64.9x53.0x-86.6x60.6x70.1x-
Growth
Revenue growth (YoY)13.7%-7.8%9.5%7.3%-12.0%7.5%8.6%-
Revenue CAGR (3y)9.8%-7.6%6.3%5.9%-11.1%10.4%11.1%-
Revenue CAGR (5y)10.8%-10.9%12.4%9.8%-9.5%9.5%10.5%-
Gross profit growth (YoY)----------
Operating income growth (YoY)-3.8%-32.7%5.4%61.8%--15.2%8.3%-
Net income growth (YoY)168.1%-42.1%28.9%127.5%--57.7%23.8%-
EPS growth (YoY)172.0%-40.0%27.3%127.3%--57.1%22.2%-
EPS CAGR (3y)96.2%-6.1%4.6%44.2%--16.0%-12.6%-20.6%-
EPS CAGR (5y)25.3%--1.6%9.2%15.2%--6.1%-3.7%-2.3%-
FCF growth (YoY)-----89.3%-----
FCF CAGR (5y)-28.5%---------
Book value growth (YoY)8.4%5.3%6.1%9.3%7.6%5.2%7.0%-5.2%-3.6%-3.9%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$4.59B total
USMarkets$3.58B · 78.0%
International$1.01B · 22.0%

Product / service

$3.58B total
Financial Services$1.68B · 47.1%
Emerging Verticals$1.32B · 36.9%
Consumer Interactive$575.30M · 16.1%

Geographic

$1.01B total
GB$269.70M · 26.7%
IN$264.20M · 26.1%
CA$167.00M · 16.5%
Latin America$135.40M · 13.4%
Asia Pacific$100.50M · 9.9%
Africa$74.10M · 7.3%

Peer comparison

Same SIC group: Services-Consumer Credit Reporting, Collection Agencies

CompanyRevenue (last FY)Net marginROE
MCO$7.72B31.9%60.7%
SPGI$14.21B27.1%12.4%
EFX$6.07B10.9%14.3%
DNB---
ECRD---

Comparing TransUnion against the 5 most active filers in the same SIC group.

Dividends

$0.48/share trailing 12 months · +9.1% YoY

Ex-datePer share
May 27, 2026$0.1250
Feb 26, 2026$0.1250
Nov 21, 2025$0.1150
Aug 22, 2025$0.1150
May 22, 2025$0.1150
Feb 27, 2025$0.1150
Nov 22, 2024$0.1050
Aug 23, 2024$0.1050
May 16, 2024$0.1050
Mar 6, 2024$0.1050
Nov 16, 2023$0.1050
Aug 22, 2023$0.1050
May 18, 2023$0.1050
Mar 8, 2023$0.1050
Nov 16, 2022$0.1050
Aug 24, 2022$0.1050
May 26, 2022$0.0950
Mar 9, 2022$0.0950
Nov 23, 2021$0.0950
Aug 24, 2021$0.0950
May 25, 2021$0.0950
Mar 10, 2021$0.0750
Nov 24, 2020$0.0750
Aug 19, 2020$0.0750