CoverageForm 410-K10-Q8-K13D13G13F

DNB · Dun & Bradstreet Holdings, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue-$2.38B$2.31B$2.22B$2.17B$1.74B
Cost of Revenue------
Gross Profit------
R&D------
SG&A-$692.70M$742.70M$745.60M$714.70M$557.80M
Total Operating Expenses-$2.19B$2.17B$2.07B$1.68B$1.68B
D&A-$577.60M$586.80M$587.20M$615.90M$536.90M
Operating Income-$194.80M$140.30M$149.90M$145.60M$63.00M
Interest Expense-$263.70M$221.90M$193.20M$206.40M$271.10M
Income Tax-($33.70M)($34.20M)($28.80M)$23.40M($110.50M)
Net Income-($28.60M)($47.00M)($2.30M)($71.70M)($175.60M)
EPS - Basic-($0.07)($0.11)($0.01)($0.17)($0.48)
EPS - Diluted-($0.07)($0.11)($0.01)($0.17)($0.48)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$278.70M$205.90M$188.10M$208.40M$177.10M$354.50M
Accounts Receivable-$239.60M$258.00M$271.60M$401.70M$270.80M
Inventory------
Accounts Payable-$104.30M$111.70M$80.50M$83.50M$61.20M
Current Assets$668.80M$650.40M$656.30M$703.90M$718.00M$874.00M
Total Assets$7.10B$8.76B$9.14B$9.47B$10.00B$9.22B
Current Liabilities$1.09B$1.01B$1.04B$1.10B$1.00B$825.30M
Long-term Debt$3.47B$3.50B$3.51B$3.55B$3.72B$3.26B
Total Liabilities$5.41B$5.44B$5.70B$5.96B$6.25B$5.64B
Stockholders' Equity$3.31B$3.30B$3.42B$3.50B$3.68B$3.52B
Retained Earnings-($839.70M)($811.10M)($764.10M)($761.80M)($685.00M)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow-$436.90M$452.20M$537.10M$503.70M$195.60M
Investing Cash Flow-($219.50M)($191.80M)($210.50M)($1.08B)($134.30M)
Financing Cash Flow-($187.90M)($282.40M)($281.10M)$400.10M$189.30M
CapEx---$12.60M$86.30M$7.70M
Free Cash Flow---$524.50M$417.40M$187.90M

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin-8.2%6.1%6.7%6.7%3.6%
EBITDA margin-32.4%31.4%33.1%35.2%34.5%
Net margin--1.2%-2.0%-0.1%-3.3%-10.1%
Free cash flow margin---23.6%19.3%10.8%
FCF / Net income----228.04-5.82-1.07
R&D / Revenue------
SG&A / Revenue-29.1%32.1%33.5%33.0%32.1%
Effective tax rate------
Return on assets--0.3%-0.5%-0.0%-0.7%-1.9%
Return on equity--0.9%-1.4%-0.1%-1.9%-5.0%
Return on invested capital-2.3%1.6%1.7%1.6%0.7%
Liquidity
Current ratio0.610.650.630.640.711.06
Quick ratio0.610.650.630.640.711.06
Cash ratio0.260.200.180.190.180.43
Leverage
Debt / Equity1.051.061.031.021.010.93
Debt / Assets0.490.400.380.380.370.35
Debt / EBITDA-4.534.834.824.885.43
Interest coverage-0.7x0.6x0.8x0.7x0.2x
Equity multiplier2.152.652.672.712.722.62
Liabilities / Assets0.760.620.620.630.630.61
Efficiency
Asset turnover-0.270.250.230.220.19
Inventory turnover------
Days sales outstanding-37d41d45d68d57d
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E------
P / B------
P / S------
EV / EBITDA------
Growth
Revenue growth (YoY)-2.9%4.0%2.7%24.6%-
Revenue CAGR (3y)-3.2%10.0%---
Revenue CAGR (5y)------
Gross profit growth (YoY)------
Operating income growth (YoY)-38.8%-6.4%3.0%131.1%-
Net income growth (YoY)-39.1%-1943.5%96.8%59.2%-
EPS growth (YoY)-36.4%-1000.0%94.1%64.6%-
EPS CAGR (3y)------
EPS CAGR (5y)------
FCF growth (YoY)---25.7%122.1%-
FCF CAGR (5y)------
Book value growth (YoY)0.3%-3.5%-2.3%-4.9%4.6%-

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Business segments

$2.38B total
North America Segment$1.67B · 70.2%
International Segment$709.40M · 29.8%

Product / service

$1.67B total
Finance And Risk Management$891.00M · 53.3%
Sales And Marketing Solutions$781.30M · 46.7%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

1/9
Weak
  • -Net income positive
  • -Operating cash flow positive
  • -ROA improved YoY
  • -Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • -No share dilution
  • -Gross margin improved
  • -Asset turnover improved

Peer comparison

Same SIC group: Services-Consumer Credit Reporting, Collection Agencies

CompanyRevenue (last FY)Net marginROE
MCO$7.72B31.9%60.7%
SPGI$14.21B27.1%12.4%
TRU$4.58B10.0%10.3%
EFX$6.07B10.9%14.3%
ECRD---

Comparing Dun & Bradstreet Holdings against the 5 most active filers in the same SIC group.

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.