CoverageForm 410-K10-Q8-K13D13G13F

TRGP · Targa Resources Corp. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TRGP

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Revenue$17.03B$16.38B$16.06B$20.93B($9.76B)$8.26B
Cost of Revenue$10.51B$10.70B$10.68B$16.88B-$5.11B
Gross Profit$6.52B$5.68B$5.38B$4.05B-$3.16B
R&D------
SG&A$406.00M$384.90M$348.70M$309.70M-$254.60M
Total Operating Expenses$1.30B$1.18B$1.08B$912.80M-$779.80M
D&A$1.52B$1.42B$1.33B$1.10B-$865.10M
Operating Income$3.33B$2.70B$2.63B$1.73B$1.73B($1.30B)
Interest Expense------
Income Tax$529.70M$384.50M$363.20M$131.80M$131.80M($248.10M)
Net Income$1.92B$1.31B$1.35B$1.20B$1.20B($1.55B)
EPS - Basic$8.52$5.77$3.69$3.95$3.95($7.26)
EPS - Diluted$8.49$5.74$3.66$3.88$3.88($7.26)

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Cash & Equivalents$166.10M$157.30M$141.70M$219.00M$219.00M$242.80M
Accounts Receivable$1.47B$1.62B$1.47B$1.41B-$862.80M
Inventory$429.30M$334.30M$371.50M$393.80M-$181.50M
Accounts Payable$1.87B$2.01B$1.57B$1.45B-$833.80M
Current Assets$2.36B$2.30B$2.19B$2.36B$2.36B$1.46B
Total Assets$25.22B$22.73B$20.67B$19.56B$250.70M$15.88B
Current Liabilities$3.55B$3.17B$2.76B$3.07B$3.07B$1.78B
Long-term Debt$17.43B$14.17B$12.95B$11.54B-$7.76B
Total Liabilities------
Stockholders' Equity$3.07B$2.59B$2.74B$2.67B$2.67B$2.65B
Retained Earnings$2.29B$1.19B$492.00M($626.80M)-($1.89B)

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Operating Cash Flow$3.92B$3.65B$3.21B$2.38B$2.38B$1.74B
Investing Cash Flow($3.64B)($3.02B)($2.40B)($4.15B)($4.15B)($738.10M)
Financing Cash Flow($266.60M)($612.80M)($888.10M)$1.83B$1.83B($1.09B)
CapEx$3.33B$2.97B$2.39B$1.33B$1.33B$951.60M
Free Cash Flow$584.10M$683.90M$826.20M$1.05B$1.05B$792.90M

Ratios

MetricFY 2025FY 2024FY 2023FY 2021FY 2022FY 2020
Profitability
Gross margin38.3%34.7%33.5%19.3%-38.2%
Operating margin19.6%16.5%16.4%8.3%-17.7%-15.8%
EBITDA margin28.5%25.1%24.6%13.5%--5.3%
Net margin11.3%8.0%8.4%5.7%-12.3%-18.8%
Free cash flow margin3.4%4.2%5.1%5.0%-10.7%9.6%
FCF / Net income0.300.520.610.880.88-0.51
R&D / Revenue------
SG&A / Revenue2.4%2.3%2.2%1.5%-3.1%
Effective tax rate21.6%22.7%21.3%9.9%9.9%-
Return on assets7.6%5.8%6.5%6.1%476.9%-9.8%
Return on equity62.7%50.6%49.1%44.8%44.8%-58.6%
Return on invested capital12.7%12.4%13.2%11.0%--9.9%
Liquidity
Current ratio0.670.720.790.770.770.82
Quick ratio0.550.620.660.640.770.72
Cash ratio0.050.050.050.070.070.14
Leverage
Debt / Equity5.685.474.734.33-2.92
Debt / Assets0.690.620.630.59-0.49
Debt / EBITDA3.603.443.274.08--
Interest coverage------
Equity multiplier8.228.777.557.340.095.98
Liabilities / Assets------
Efficiency
Asset turnover0.680.720.781.07-38.920.52
Inventory turnover24.4832.0228.7442.87-28.13
Days sales outstanding32d36d33d25d-38d
Days inventory outstanding15d11d13d9d-13d
Days payable outstanding65d69d54d31d-60d
Cash conversion cycle-19d-21d-8d2d--9d
Valuation
P / E21.7x31.1x23.7x18.9x18.9x-
P / B13.0x15.2x7.2x6.4x6.4x2.3x
P / S2.4x2.4x1.2x0.8x-0.7x
EV / EBITDA11.8x13.0x8.2x10.0x--
Growth
Revenue growth (YoY)3.9%2.0%-264.6%153.4%-146.6%-4.7%
Revenue CAGR (3y)--7.8%24.8%46.2%--
Revenue CAGR (5y)15.6%13.6%19.1%---
Gross profit growth (YoY)14.8%5.5%-28.3%-23.6%
Operating income growth (YoY)23.6%2.6%51.9%-0.0%-
Net income growth (YoY)46.6%-2.5%12.6%-0.0%-642.8%
EPS growth (YoY)47.9%56.8%-5.7%-0.0%-404.2%
EPS CAGR (3y)29.8%13.9%----
EPS CAGR (5y)------
FCF growth (YoY)-14.6%-17.2%-21.1%32.0%0.0%-
FCF CAGR (5y)-5.9%--30.6%-29.5%
Book value growth (YoY)18.3%-5.4%2.8%0.4%0.0%-46.1%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$12.08B total
Logistics And Transportation$14.34B · 118.7%
Gathering And Processing$2.69B · 22.3%
All Other Segments($5.30M) · -0.0%
Corporate Non Segment And Inter Segment Elimination($4.95B) · -40.9%

Product / service

$34.22B total
Product$14.40B · 42.1%
Natural Gas Liquids Reserves$12.08B · 35.3%
Service$2.62B · 7.7%
Natural Gas Reserves$2.04B · 5.9%
Gathering And Processing Fees$1.79B · 5.2%
Storage Terminaling And Export$496.80M · 1.5%
Oil And Condensate$448.30M · 1.3%
NGLTransportation Fractionation And Services$311.60M · 0.9%
Midstream Services Other$23.20M · 0.1%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • Long-term debt decreased
  • Current ratio improved
  • No share dilution
  • Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Natural Gas Transmission

CompanyRevenue (last FY)Net marginROE
WMB$14.90B17.6%20.4%
AM$1.19B35.2%21.2%
AROC$1.49B21.6%21.6%
EPD$52.60B11.0%-
KNTK$1.76B4.5%-14.2%

Comparing Targa Resources Corp. against the 5 most active filers in the same SIC group.

Dividends

$4.25/share trailing 12 months · +30.8% YoY

Ex-datePer share
Apr 30, 2026$1.2500
Jan 30, 2026$1.0000
Oct 31, 2025$1.0000
Jul 31, 2025$1.0000
Apr 30, 2025$1.0000
Jan 31, 2025$0.7500
Oct 31, 2024$0.7500
Jul 31, 2024$0.7500
Apr 29, 2024$0.7500
Jan 30, 2024$0.5000
Oct 30, 2023$0.5000
Jul 28, 2023$0.5000
Apr 27, 2023$0.5000
Jan 30, 2023$0.3500
Oct 28, 2022$0.3500
Jul 28, 2022$0.3500
Apr 28, 2022$0.3500
Jan 28, 2022$0.3500
Oct 28, 2021$0.1000
Jul 29, 2021$0.1000
Apr 29, 2021$0.1000
Jan 29, 2021$0.1000
Oct 29, 2020$0.1000
Jul 30, 2020$0.1000

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.