CoverageForm 410-K10-Q8-K13D13G13F

TCBK · Trico Bancshares / - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · TCBK

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue$13.16M-$13.75M$13.65M$12.68M-$12.78M$12.80M$12.64M-
Cost of Revenue----------
Gross Profit----------
R&D----------
SG&A----------
Total Operating Expenses----------
D&A----------
Operating Income$45.88M-$46.47M$37.81M$35.30M-$39.40M$39.12M$37.70M-
Interest Expense--------$32.68M-
Income Tax$12.20M-$12.45M$10.27M$8.94M-$10.35M$10.09M$9.95M-
Net Income$33.69M-$34.02M$27.54M$26.36M-$29.05M$29.03M$27.75M-
EPS - Basic$1.05-$1.04$0.84$0.80-$0.88$0.88$0.83-
EPS - Diluted$1.04-$1.04$0.84$0.80-$0.88$0.87$0.83-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$301.31M$157.01M$298.82M$314.27M$308.25M$144.96M$320.11M$206.56M$82.84M$98.70M
Accounts Receivable----------
Inventory----------
Accounts Payable----------
Current Assets----------
Total Assets$9.95B$9.82B$9.88B$9.92B$9.82B$9.67B$9.82B$9.74B$9.81B$9.91B
Current Liabilities----------
Long-term Debt----------
Total Liabilities$8.62B$8.49B$8.57B$8.66B$8.56B$8.45B$8.58B$8.57B$8.65B$8.75B
Stockholders' Equity$1.32B$1.33B$1.30B$1.27B$1.26B$1.22B$1.24B$1.18B$1.16B$1.16B
Retained Earnings$749.77M$740.24M$723.67M$702.69M$693.38M$679.91M$662.82M$644.69M$630.95M$615.50M

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow$33.70M---$24.51M---$25.08M-
Investing Cash Flow$5.13M---$33.92M---$59.99M-
Financing Cash Flow$105.46M---$104.86M---($100.93M)-
CapEx$712.0K---$1.69M---$1.03M-
Free Cash Flow$32.99M---$22.83M---$24.05M-

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin----------
Operating margin348.6%-337.9%277.0%278.5%-308.2%305.7%298.3%-
EBITDA margin----------
Net margin256.0%-247.4%201.8%207.9%-227.3%226.9%219.6%-
Free cash flow margin250.7%---180.1%---190.3%-
FCF / Net income0.98---0.87---0.87-
R&D / Revenue----------
SG&A / Revenue----------
Effective tax rate26.6%-26.8%27.2%25.3%-26.3%25.8%26.4%-
Return on assets0.3%-0.3%0.3%0.3%-0.3%0.3%0.3%-
Return on equity2.5%-2.6%2.2%2.1%-2.3%2.5%2.4%-
Return on invested capital----------
Liquidity
Current ratio----------
Quick ratio----------
Cash ratio----------
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage--------1.2x-
Equity multiplier7.517.407.577.837.827.927.938.298.448.55
Liabilities / Assets0.870.860.870.870.870.870.870.880.880.88
Efficiency
Asset turnover0.00-0.000.000.00-0.000.000.00-
Inventory turnover----------
Days sales outstanding----------
Days inventory outstanding----------
Days payable outstanding----------
Cash conversion cycle----------
Valuation
P / E45.7x-42.7x48.2x50.0x-48.5x45.5x44.3x-
P / B1.2x-1.1x1.1x1.1x-1.1x1.1x1.1x-
P / S117.0x-105.7x97.7x104.4x-110.6x102.8x97.1x-
EV / EBITDA----------
Growth
Revenue growth (YoY)3.8%-7.6%6.7%0.3%--2.2%-1.3%12.9%-
Revenue CAGR (3y)5.5%-2.7%1.5%2.7%-4.3%5.4%6.5%-
Revenue CAGR (5y)4.7%-5.6%10.8%6.8%-3.8%---
Gross profit growth (YoY)----------
Operating income growth (YoY)30.0%-17.9%-3.3%-6.4%--6.4%17.0%-23.0%-
Net income growth (YoY)27.8%-17.1%-5.1%-5.0%--5.0%16.6%-22.6%-
EPS growth (YoY)30.0%-18.2%-3.4%-3.6%--4.3%16.0%-22.4%-
EPS CAGR (3y)-0.9%--2.4%-3.3%6.1%--1.5%-2.9%-9.8%-
EPS CAGR (5y)-1.6%-12.0%27.4%8.6%-3.0%3.0%2.3%-
FCF growth (YoY)44.5%----5.1%----36.3%-
FCF CAGR (5y)-4.3%----7.0%---3.3%-
Book value growth (YoY)5.5%8.8%5.3%7.8%8.0%5.3%15.8%7.5%6.7%10.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$538.91M total
Reportable Segment$538.91M · 100.0%

Product / service

$53.45M total
Credit And Debit Card$25.54M · 47.8%
Deposit Account$20.97M · 39.2%
Financial Service Other$5.76M · 10.8%
Mortgage Banking$1.74M · 3.2%
Excess Mortgage Servicing Rights($560.0K) · -1.0%

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing TRICO BANCSHARES / against the 5 most active filers in the same SIC group.

Dividends

$1.41/share trailing 12 months · +6.8% YoY

Ex-datePer share
Mar 6, 2026$0.3600
Dec 5, 2025$0.3600
Sep 5, 2025$0.3600
Jun 6, 2025$0.3300
Mar 7, 2025$0.3300
Dec 6, 2024$0.3300
Sep 6, 2024$0.3300
Jun 7, 2024$0.3300
Mar 7, 2024$0.3300
Dec 7, 2023$0.3000
Sep 7, 2023$0.3000
Jun 8, 2023$0.3000
Mar 16, 2023$0.3000
Dec 8, 2022$0.3000
Sep 8, 2022$0.3000
Jun 9, 2022$0.2500
Mar 10, 2022$0.2500
Dec 16, 2021$0.2500
Sep 9, 2021$0.2500
Jun 10, 2021$0.2500
Mar 11, 2021$0.2500
Dec 3, 2020$0.2200
Sep 10, 2020$0.2200
Jun 11, 2020$0.2200