CoverageForm 410-K10-Q8-K13D13G13F

SVFD · Save Foods, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Revenue--$2.0K-$66.0K-$9.1K$16.5K$43.8K-
Cost of Revenue--$2.0K$2.0K$14.0K-$76.8K$5.8K$28.0K-
Gross Profit--$0($2.0K)$52.0K-($67.7K)$10.8K$15.9K-
R&D$275.0K-$52.0K$9.0K$20.0K-$122.4K$11.7K$115.9K-
SG&A$1.90M-$1.24M$2.77M$604.0K-$1.29M$808.3K$741.8K-
Total Operating Expenses------$1.98M$302.6K$308.7K-
D&A$3.0K---$3.0K---$5.1K-
Operating Income($8.22M)-($1.33M)($2.83M)($619.0K)-($1.55M)($866.2K)($899.1K)-
Interest Expense----------
Income Tax($23.0K)---------
Net Income($6.58M)-$429.0K($4.51M)($1.19M)-($2.26M)($787.4K)($769.6K)-
EPS - Basic($10.74)-$0.45($0.18)($0.07)-($0.39)($0.23)($0.26)-
EPS - Diluted($10.74)-$0.97($0.18)($0.39)-($0.39)($0.23)($0.26)-

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Cash & Equivalents$4.30M$3.83M$6.04M$3.14M$2.72M$2.19M$2.75M$4.47M$3.49M$4.45M
Accounts Receivable$130.0K$134.0K$2.0K$195.0K$195.0K$143.0K$154.2K$158.0K$146.1K$107.0K
Inventory--$16.0K$16.0K$15.0K$21.0K$50.9K$106.3K$104.0K$121.5K
Accounts Payable$23.0K$6.0K$34.0K$31.0K$30.0K$48.0K$32.8K$25.0K$161.4K$43.5K
Current Assets$8.22M$6.01M$8.66M$5.02M$4.33M$3.40M$3.37M$5.46M$4.42M$5.47M
Total Assets$16.40M$20.41M$11.03M$7.75M$7.37M$5.46M$5.82M$7.48M$6.27M$7.24M
Current Liabilities$1.74M$1.43M$2.06M$1.06M$976.0K$892.0K$517.4K$1.59M$560.6K$778.5K
Long-term Debt----------
Total Liabilities$3.54M$4.67M$2.35M$2.20M$3.67M$892.0K$518.8K$1.59M$565.8K$785.7K
Stockholders' Equity$12.97M$16.01M$8.93M$5.76M$3.94M$4.75M$5.44M$5.97M$5.77M$6.48M
Retained Earnings($45.14M)($38.56M)($39.83M)($40.26M)($35.75M)($34.55M)($33.18M)($30.92M)($30.13M)($29.36M)

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Operating Cash Flow($1.42M)---($809.0K)---($1.01M)-
Investing Cash Flow($450.0K)---($1.18M)-----
Financing Cash Flow$2.20M---$2.53M---$40.0K-
CapEx$71.0K---------
Free Cash Flow($1.49M)---------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24Q1 '24Q4 '23
Profitability
Gross margin--0.0%-78.8%--743.2%65.1%36.2%-
Operating margin---66300.0%--937.9%--17023.2%-5235.2%-2051.2%-
EBITDA margin-----933.3%----2039.5%-
Net margin--21450.0%--1807.6%--24859.5%-4759.1%-1755.8%-
Free cash flow margin----------
FCF / Net income0.23---------
R&D / Revenue--2600.0%-30.3%-1344.6%70.7%264.3%-
SG&A / Revenue--62000.0%-915.2%-14223.6%4884.9%1692.4%-
Effective tax rate----------
Return on assets-40.1%-3.9%-58.2%-16.2%--38.9%-10.5%-12.3%-
Return on equity-50.7%-4.8%-78.2%-30.3%--41.6%-13.2%-13.3%-
Return on invested capital----------
Liquidity
Current ratio4.734.194.214.734.443.826.523.437.897.02
Quick ratio4.734.194.204.724.433.796.423.377.706.86
Cash ratio2.472.672.942.962.792.455.312.816.235.71
Leverage
Debt / Equity----------
Debt / Assets----------
Debt / EBITDA----------
Interest coverage----------
Equity multiplier1.261.271.231.341.871.151.071.251.091.12
Liabilities / Assets0.220.230.210.280.500.160.090.210.090.11
Efficiency
Asset turnover--0.00-0.01-0.000.000.01-
Inventory turnover--0.130.130.93-1.510.050.27-
Days sales outstanding--365d-1078d-6182d3485d1216d-
Days inventory outstanding--2920d2920d391d-242d6713d1357d-
Days payable outstanding--6205d5658d782d-156d1576d2106d-
Cash conversion cycle---2920d-687d-6268d8621d467d-
Valuation
P / E----------
P / B----------
P / S----------
EV / EBITDA----------
Growth
Revenue growth (YoY)---78.0%-50.6%---54.8%-63.8%-
Revenue CAGR (3y)---66.1%--9.0%--49.7%-32.8%-29.1%-
Revenue CAGR (5y)----0.8%-----
Gross profit growth (YoY)----228.1%--12.1%-79.7%-
Operating income growth (YoY)-1228.8%-14.4%-226.9%31.2%-45.8%-3.1%48.4%-
Net income growth (YoY)-451.6%---472.6%-55.0%-4.3%-11.0%55.1%-
EPS growth (YoY)-2653.8%--21.7%-50.0%-78.1%-130.0%--
EPS CAGR (3y)----------
EPS CAGR (5y)----------
FCF growth (YoY)----------
FCF CAGR (5y)----------
Book value growth (YoY)229.2%237.1%64.1%-3.5%-31.8%-26.7%18.6%5.1%18.0%10.8%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2024-12-31.

Geographic

$210.0K total
US$171.0K · 81.4%
IL$31.0K · 14.8%
PE$8.0K · 3.8%

Peer comparison

Same SIC group: Pharmaceutical Preparations

CompanyRevenue (last FY)Net marginROE
LLY$65.18B31.7%77.8%
UTHR$3.18B41.9%18.8%
PFE$62.58B12.4%9.0%
ZTS$9.47B28.2%80.2%
VRTX$12.00B32.9%21.2%

Comparing Save Foods against the 5 most active filers in the same SIC group.