CoverageForm 410-K10-Q8-K13D13G13F

SUNS · Sunrise Realty Trust, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SUNS

Income Statement

Line itemFY 2025FY 2024FY 2023
Revenue$21.57M$10.63M$7.8K
Cost of Revenue---
Gross Profit---
R&D---
SG&A$2.90M$1.29M-
Total Operating Expenses$7.40M$3.72M$0
D&A---
Operating Income$12.14M$6.87M-
Interest Expense---
Income Tax$0$0$0
Net Income$12.14M$6.87M$7.8K
EPS - Basic$0.93$1.01$0.00
EPS - Diluted$0.93$1.00$0.00

Balance Sheet

Line itemFY 2025FY 2024FY 2023
Cash & Equivalents$6.45M$184.63M$31.24M
Accounts Receivable---
Inventory---
Accounts Payable---
Current Assets---
Total Assets$310.23M$317.54M$31.24M
Current Liabilities---
Long-term Debt---
Total Liabilities$128.27M$203.40M$10.0K
Stockholders' Equity$181.96M$114.14M$0
Retained Earnings($4.92M)($954.3K)-

Cash Flow

Line itemFY 2025FY 2024FY 2023
Operating Cash Flow($3.43M)$1.64M$7.8K
Investing Cash Flow($153.06M)($125.18M)$0
Financing Cash Flow($21.69M)$276.92M$21.00M
CapEx---
Free Cash Flow---

Ratios

MetricFY 2025FY 2024FY 2023
Profitability
Gross margin---
Operating margin56.3%64.6%-
EBITDA margin---
Net margin56.3%64.6%100.0%
Free cash flow margin---
FCF / Net income---
R&D / Revenue---
SG&A / Revenue13.4%12.1%-
Effective tax rate0.0%0.0%0.0%
Return on assets3.9%2.2%0.0%
Return on equity6.7%6.0%-
Return on invested capital---
Liquidity
Current ratio---
Quick ratio---
Cash ratio---
Leverage
Debt / Equity---
Debt / Assets---
Debt / EBITDA---
Interest coverage---
Equity multiplier1.702.78-
Liabilities / Assets0.410.640.00
Efficiency
Asset turnover0.070.030.00
Inventory turnover---
Days sales outstanding---
Days inventory outstanding---
Days payable outstanding---
Cash conversion cycle---
Valuation
P / E10.1x14.1x-
P / B0.7x0.8x-
P / S5.6x9.1x-
EV / EBITDA---
Growth
Revenue growth (YoY)103.0%136741.1%-
Revenue CAGR (3y)---
Revenue CAGR (5y)---
Gross profit growth (YoY)---
Operating income growth (YoY)76.8%--
Net income growth (YoY)76.8%88330.8%-
EPS growth (YoY)-7.0%--
EPS CAGR (3y)---
EPS CAGR (5y)---
FCF growth (YoY)---
FCF CAGR (5y)---
Book value growth (YoY)59.4%--

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

3/9
Weak
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Sunrise Realty Trust against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · +29.0% YoY

Ex-datePer share
Mar 31, 2026$0.3000
Dec 31, 2025$0.3000
Sep 30, 2025$0.3000
Jun 30, 2025$0.3000
Mar 31, 2025$0.3000
Dec 31, 2024$0.4200
Sep 30, 2024$0.2100

Cells marked with a small ◇ are sourced from SEC's bulk Financial Statement Data Sets, which can lose dimensional context (notably Revenue and Operating Income for issuers that report by segment). These cells will be replaced with authoritative values from the Company Facts API as the backfill completes.