CoverageForm 410-K10-Q8-K13D13G13F

SUNS · Sunrise Realty Trust, Inc. - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · SUNS

Income Statement

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Revenue$7.31M-$6.06M$5.67M$2.03M-$3.18M$1.98M
Cost of Revenue--------
Gross Profit--------
R&D--------
SG&A$743.1K-$654.3K$660.0K$543-$572.2K$21.0K
Total Operating Expenses$2.99M-$2.20M$1.84M$264.0K-$1.49M$394.0K
D&A--------
Operating Income$4.25M-$4.05M$1.51M$1.76M-$1.74M-
Interest Expense------$43.2K-
Income Tax$0-$0$0$0-$0$0
Net Income$4.25M-$4.05M$3.36M$1.76M-$1.74M$1.51M
EPS - Basic$0.32-$0.30$0.25$0.26-$0.26$0.22
EPS - Diluted$0.32-$0.30$0.25$0.26-$0.25$0.22

Balance Sheet

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Cash & Equivalents$5.66M$6.45M$5.55M$5.57M$1.64M$184.63M$70.17M$31.24M
Accounts Receivable--------
Inventory--------
Accounts Payable--------
Current Assets--------
Total Assets$330.03M$310.23M$258.83M$256.49M$234.44M$317.54M$167.83M$49.48M
Current Liabilities--------
Long-term Debt--------
Total Liabilities$147.50M$128.27M$74.22M$72.17M$49.63M$203.40M$55.70M$10.0K
Stockholders' Equity$182.53M$181.96M$184.61M$184.32M$184.81M$114.14M$21.01M$31.23M
Retained Earnings($4.72M)($4.92M)($2.52M)($2.55M)($1.88M)($954.3K)($2.78M)$0

Cash Flow

Line itemQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Operating Cash Flow$1.17M---$1.12M---
Investing Cash Flow($15.09M)---($46.41M)---
Financing Cash Flow$13.14M---$14.40M---
CapEx--------
Free Cash Flow--------

Ratios

MetricQ1 '26Q4 '25Q3 '25Q2 '25Q1 '25Q4 '24Q3 '24Q2 '24
Profitability
Gross margin--------
Operating margin58.2%-67.0%26.7%87.0%-54.7%-
EBITDA margin--------
Net margin58.2%-67.0%59.2%87.0%-54.7%76.5%
Free cash flow margin--------
FCF / Net income--------
R&D / Revenue--------
SG&A / Revenue10.2%-10.8%11.6%0.0%-18.0%1.1%
Effective tax rate0.0%-0.0%0.0%0.0%-0.0%0.0%
Return on assets1.3%-1.6%1.3%0.8%-1.0%3.1%
Return on equity2.3%-2.2%1.8%1.0%-8.3%4.8%
Return on invested capital--------
Liquidity
Current ratio--------
Quick ratio--------
Cash ratio--------
Leverage
Debt / Equity--------
Debt / Assets--------
Debt / EBITDA--------
Interest coverage------40.2x-
Equity multiplier1.811.701.401.391.272.787.991.58
Liabilities / Assets0.450.410.290.280.210.640.330.00
Efficiency
Asset turnover0.02-0.020.020.01-0.020.04
Inventory turnover--------
Days sales outstanding--------
Days inventory outstanding--------
Days payable outstanding--------
Cash conversion cycle--------
Valuation
P / E24.0x-34.6x42.4x42.6x-57.6x-
P / B0.6x-0.7x0.8x0.4x-4.7x-
P / S14.0x-22.8x24.8x37.6x-30.9x-
EV / EBITDA--------
Growth
Revenue growth (YoY)260.5%-90.6%186.4%----
Revenue CAGR (3y)--------
Revenue CAGR (5y)--------
Gross profit growth (YoY)--------
Operating income growth (YoY)141.3%-133.3%-----
Net income growth (YoY)141.3%-133.3%121.9%----
EPS growth (YoY)23.1%-20.0%13.6%----
EPS CAGR (3y)--------
EPS CAGR (5y)--------
FCF growth (YoY)--------
FCF CAGR (5y)--------
Book value growth (YoY)-1.2%59.4%778.8%490.1%----

Peer comparison

Same SIC group: Real Estate Investment Trusts

CompanyRevenue (last FY)Net marginROE
UMH$261.75M2.3%0.7%
ARE---9.2%
VTR$5.83B4.3%2.0%
SPG$6.36B72.7%88.8%
NYSE: KRC$1.11B0.0%0.0%

Comparing Sunrise Realty Trust against the 5 most active filers in the same SIC group.

Dividends

$1.20/share trailing 12 months · +29.0% YoY

Ex-datePer share
Mar 31, 2026$0.3000
Dec 31, 2025$0.3000
Sep 30, 2025$0.3000
Jun 30, 2025$0.3000
Mar 31, 2025$0.3000
Dec 31, 2024$0.4200
Sep 30, 2024$0.2100