CoverageForm 410-K10-Q8-K13D13G13F

STT · State Street Corp - Financials

Annual line items from SEC XBRL filings, sourced from EDGAR's Company Facts API with fallback to the quarterly Financial Statement Data Sets. See issuer overview for Form 4 activity and 10-K signals.

Price · STT

Income Statement

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Revenue$13.94B$13.00B$11.95B$12.15B$12.03B$11.70B
Cost of Revenue------
Gross Profit------
R&D------
SG&A------
Total Operating Expenses------
D&A------
Operating Income$3.73B$3.40B$2.32B$3.33B$2.90B$2.90B
Interest Expense--$6.42B$1.54B$3.00M$375.00M
Income Tax$786.00M$708.00M$372.00M$553.00M$478.00M$479.00M
Net Income$2.94B$2.69B$1.94B$2.77B$2.69B$2.42B
EPS - Basic$9.55$8.33$5.65$7.28$7.30$6.40
EPS - Diluted$9.40$8.21$5.58$7.19$7.19$6.32

Balance Sheet

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents$4.43B$3.15B$4.05B$3.97B$3.63B$3.47B
Accounts Receivable------
Inventory------
Accounts Payable------
Current Assets------
Total Assets$366.05B$353.24B$297.26B$301.45B$314.62B$314.71B
Current Liabilities------
Long-term Debt------
Total Liabilities$338.21B$327.91B$273.46B$276.26B$287.26B$288.51B
Stockholders' Equity$27.84B$25.33B$23.80B$25.19B$27.36B$26.20B
Retained Earnings$31.39B$29.58B$27.96B$27.03B$25.24B$23.44B

Cash Flow

Line itemFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow$11.90B($13.21B)$690.00M$11.95B($6.71B)$3.53B
Investing Cash Flow($12.99B)($39.48B)$12.74B$6.82B($2.17B)($65.53B)
Financing Cash Flow$2.38B$51.79B($13.35B)($18.43B)$9.05B$62.17B
CapEx$1.05B$926.00M$816.00M$734.00M$811.00M$560.00M
Free Cash Flow$10.84B($14.14B)($126.00M)$11.22B($7.52B)$2.97B

Ratios

MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Profitability
Gross margin------
Operating margin26.8%26.1%19.4%27.4%24.1%24.8%
EBITDA margin------
Net margin21.1%20.7%16.3%22.8%22.4%20.7%
Free cash flow margin77.8%-108.7%-1.1%92.4%-62.5%25.4%
FCF / Net income3.68-5.26-0.064.04-2.791.23
R&D / Revenue------
SG&A / Revenue------
Effective tax rate21.1%20.9%16.1%16.6%15.1%16.5%
Return on assets0.8%0.8%0.7%0.9%0.9%0.8%
Return on equity10.6%10.6%8.2%11.0%9.8%9.2%
Return on invested capital------
Liquidity
Current ratio------
Quick ratio------
Cash ratio------
Leverage
Debt / Equity------
Debt / Assets------
Debt / EBITDA------
Interest coverage--0.4x2.2x966.3x7.7x
Equity multiplier13.1513.9512.4911.9711.5012.01
Liabilities / Assets0.920.930.920.920.910.92
Efficiency
Asset turnover0.040.040.040.040.040.04
Inventory turnover------
Days sales outstanding------
Days inventory outstanding------
Days payable outstanding------
Cash conversion cycle------
Valuation
P / E13.7x12.0x13.9x10.8x12.9x11.5x
P / B1.3x1.2x1.1x1.1x1.2x1.0x
P / S2.7x2.3x2.1x2.4x2.8x2.2x
EV / EBITDA------
Growth
Revenue growth (YoY)7.3%8.8%-1.7%1.0%2.8%-0.5%
Revenue CAGR (3y)4.7%2.6%0.7%1.1%0.1%1.6%
Revenue CAGR (5y)3.6%2.0%-0.1%1.7%3.3%2.5%
Gross profit growth (YoY)------
Operating income growth (YoY)9.9%46.6%-30.4%14.8%0.0%6.9%
Net income growth (YoY)9.6%38.2%-29.9%3.0%11.3%7.9%
EPS growth (YoY)14.5%47.1%-22.4%0.0%13.8%17.5%
EPS CAGR (3y)9.3%4.5%-4.1%10.1%4.0%6.4%
EPS CAGR (5y)8.3%8.8%-2.7%6.5%7.7%7.2%
FCF growth (YoY)--11119.0%----40.1%
FCF CAGR (5y)29.5%--12.2%--
Book value growth (YoY)9.9%6.4%-5.5%-7.9%4.4%7.2%

Sales by segment

From XBRL dimensional facts in the 10-K period ending 2025-12-31.

Business segments

$13.96B total
Investment Servicing$11.33B · 81.1%
Investment Management$2.63B · 18.9%

Product / service

$22.11B total
Revenue From Fees$8.38B · 37.9%
Account Servicing$5.32B · 24.1%
Interest Income Net$2.94B · 13.3%
Management Services$2.40B · 10.8%
Foreign Exchange Trading Services$1.44B · 6.5%
Processing Servicesand Other$927.00M · 4.2%
Securities Financing Services$481.00M · 2.2%
Other Fee Revenue$209.00M · 0.9%
Total Other Income$4.00M · 0.0%

Geographic

$13.94B total
US$8.01B · 57.4%
Non Us$5.94B · 42.6%

Stability scores

Piotroski F-score

FY 2025 · 9-point quality

6/9
Neutral
  • Net income positive
  • Operating cash flow positive
  • ROA improved YoY
  • Cash flow > net income
  • -Long-term debt decreased
  • -Current ratio improved
  • No share dilution
  • -Gross margin improved
  • Asset turnover improved

Peer comparison

Same SIC group: State Commercial Banks

CompanyRevenue (last FY)Net marginROE
ASB--9.5%
CZNC$5.98M392.0%6.9%
SBSI--8.2%
CBSH--14.9%
BUSE$719.58M18.8%5.5%

Comparing STATE STREET CORP against the 5 most active filers in the same SIC group.

Dividends

$3.28/share trailing 12 months · +10.4% YoY

Ex-datePer share
Apr 1, 2026$0.8400
Jan 2, 2026$0.8400
Oct 1, 2025$0.8400
Jul 1, 2025$0.7600
Apr 1, 2025$0.7600
Jan 2, 2025$0.7600
Oct 1, 2024$0.7600
Jul 1, 2024$0.6900
Mar 28, 2024$0.6900
Dec 29, 2023$0.6900
Sep 29, 2023$0.6900
Jun 30, 2023$0.6300
Mar 31, 2023$0.6300
Dec 30, 2022$0.6300
Sep 30, 2022$0.6300
Jun 30, 2022$0.5700
Mar 31, 2022$0.5700
Dec 31, 2021$0.5700
Sep 30, 2021$0.5700
Jun 30, 2021$0.5200
Mar 31, 2021$0.5200
Dec 31, 2020$0.5200
Sep 30, 2020$0.5200
Jun 30, 2020$0.5200